| Revenue | DKK -10K | -9% |
| EBITDA | DKK -10K | +84% |
| Net profit | DKK 37K | +375% |
| Total assets | DKK 3M | +2% |
| Equity | DKK 2,9M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -33 | -43 | -16 | -5 | -5 | -4 | -4 | -7 | -6 | -10 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -33 | -43 | -16 | -5 | -5 | -4 | -4 | -7 | -6 | -10 | -61 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -33 | -43 | -16 | -5 | -5 | -4 | -4 | -7 | -6 | -10 | -61 | -10 |
| Net financials | -1 | 3.235 | -4 | 145 | 190 | 6 | 145 | -117 | -247 | 3 | 2.681 | 58 | 58 |
| Profit before tax | -7 | 3.203 | -47 | 129 | 185 | 1 | 141 | -122 | -254 | -2 | 2.670 | -3 | 48 |
| Tax | -2 | -8 | -13 | -4 | -5 | 6 | 0 | -0 | -1 | -0 | 6 | 10 | 11 |
| Net profit | -5 | 3.211 | -35 | 133 | 190 | -6 | 141 | -121 | -253 | -2 | 2.664 | -14 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 3.490 | 3.482 | 375 | 619 | 618 | 765 | 641 | 397 | 394 | 2.927 | 2.918 | 2.966 |
| Equity | 155 | 3.365 | 3.331 | 219 | 467 | 461 | 602 | 481 | 228 | 226 | 2.890 | 2.876 | 2.914 |
| Long-term debt | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 125 | 152 | 156 | 151 | 157 | 162 | 160 | 170 | 168 | 37 | 42 | 52 |
| Total debt | 96 | 125 | 152 | 156 | 151 | 157 | 162 | 160 | 170 | 168 | 37 | 42 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2011 | — | — |
HJ Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XFON HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
PETER JENSEN CONSULT ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim William Schleppegrel Skaue | Management | 0 companies |
| Henrik Jensen | Management | 0 companies |