| Revenue | DKK -5K | -25% |
| EBITDA | DKK -5K | +25% |
| Net profit | DKK -3K | +34% |
| Total assets | DKK 274K | -1% |
| Equity | DKK 141K | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 | -15 | -13 | -7 | -5 |
| Staff expenses | -52 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -15 | -13 | -7 | -5 |
| Depreciation & amort. | -12 | -12 | -11 | -6 | -4 |
| EBIT | -46 | -27 | -24 | -13 | -9 |
| Net financials | 4 | 4 | 6 | 5 | 5 |
| Profit before tax | -42 | -23 | -19 | -8 | -4 |
| Tax | 26 | -5 | -4 | -3 | -1 |
| Net profit | -68 | -18 | -14 | -5 | -3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 380 | 367 | 282 | 278 | 274 |
| Equity | 182 | 164 | 150 | 145 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 203 | 132 | 133 | 133 |
| Total debt | 197 | 203 | 132 | 133 | 133 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
HJ Management | Management | 2011 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Former (2) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jensen | Management | 0 companies |
| Emil Overlund | Board of Directors | 0 companies |
| Kim William Schleppegrel Skaue | Chairman | 0 companies |
| Martin Bolting Andersen | Board of Directors | 0 companies |