| Revenue | DKK 147M | +59% |
| EBITDA | DKK 58,6M | +90% |
| Net profit | DKK 36,7M | +114% |
| Total assets | DKK 270,2M | +48% |
| Equity | DKK 110,7M | +45% |
| Employees | 228 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49 | 759 | 2.102 | — | 3.498 | 7.913 | 9.243 | 12.327 | 28.061 | 50.462 | 72.802 | 92.376 | 146.960 |
| Staff expenses | -0 | -227 | -505 | -1.062 | -963 | -2.081 | -3.835 | -6.204 | -14.338 | -28.810 | -45.491 | -61.435 | -88.377 |
| EBITDA | 49 | 531 | 1.597 | 363 | 2.535 | 5.832 | 5.304 | 5.622 | 12.985 | 20.742 | 27.311 | 30.904 | 58.583 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -45 | -0 | -0 | -0 | -0 | -4.634 | -7.432 | -10.618 |
| EBIT | 49 | 531 | 1.597 | 363 | 2.531 | 5.787 | 5.304 | 5.622 | 12.985 | 20.742 | 22.677 | 23.472 | 47.964 |
| Net financials | 0 | -13 | -1 | -21 | -32 | -180 | -47 | -561 | -966 | -1.300 | -1.728 | -1.116 | 191 |
| Profit before tax | 49 | 519 | 1.596 | 342 | 2.499 | 5.607 | 5.361 | 5.561 | 12.757 | 20.351 | 20.950 | 22.356 | 48.155 |
| Tax | 16 | 133 | 391 | 85 | 551 | 1.238 | 1.182 | 1.230 | 2.494 | 4.630 | 4.737 | 5.176 | 11.474 |
| Net profit | 33 | 386 | 1.205 | 257 | 1.948 | 4.370 | 4.179 | 4.331 | 10.263 | 15.721 | 16.212 | 17.180 | 36.680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 714 | 2.915 | 2.357 | 4.667 | 12.918 | 15.548 | 28.346 | 49.981 | 80.718 | 170.968 | 182.963 | 270.216 |
| Equity | 130 | 516 | 1.721 | 1.678 | 2.226 | 6.595 | 9.275 | 13.006 | 23.269 | 38.990 | 53.919 | 76.188 | 110.669 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.214 | 39.119 | 41.882 |
| Short-term debt | 114 | 198 | 1.195 | 679 | 2.440 | 6.318 | 6.186 | 15.230 | 26.634 | 40.735 | 77.395 | 62.040 | 100.027 |
| Total debt | 114 | 198 | 1.195 | 679 | 2.440 | 6.318 | 6.186 | 15.230 | 26.634 | 40.735 | 116.609 | 101.159 | 141.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
McQueen BidCo ApS | Company | 100.0% | 100.0% | 2025 |
CHN 2014 HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 5.0% | 5.0% | 2024 | |
AK 2014 HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
JKJJ HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Haagen Nielsen | Chief Executive Officer | 0 companies |
| Maximilian Johannes Maria Buchner | Board of Directors | 0 companies |
| Andreas Kjær | Board of Directors | 0 companies |
| Ricki Boye | Board of Directors | 0 companies |
| Elisabet Linnea Edith Boestad | Board of Directors | 0 companies |
| Patrik Olof Dahlén | Chairman | 0 companies |
| Jonas Wilhelm Agnblad | Board of Directors | 0 companies |