| Revenue | DKK -1,8M | -7% |
| EBITDA | DKK -1,8M | +2% |
| Net profit | DKK -2,5M | -51% |
| Total assets | DKK 76K | -92% |
| Equity | DKK -2,5M | -96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -74 | -86 | -36 | — | 42.494 | 20.372 | 134 | -333 | -1.745 | -215 | -451 | -733 | -1.977 | -1.846 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -74 | -86 | -36 | 19.050 | 48.111 | -4.296 | 134 | -333 | -1.745 | -206 | -439 | -672 | -1.847 | -1.808 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -74 | -86 | -36 | 19.050 | 48.111 | -4.296 | 134 | -333 | -1.745 | -206 | -439 | -672 | -1.847 | -1.808 |
| Net financials | -48 | -77 | -0 | 19.034 | 5.279 | -23.581 | 2.073 | 368 | 2 | -19 | -24 | -121 | -261 | -79 |
| Profit before tax | -121 | -163 | -36 | 19.034 | 47.532 | -3.209 | 2.207 | 34 | -1.743 | -226 | -463 | -794 | -2.108 | -1.887 |
| Tax | -30 | -7 | -5 | 4.149 | 11.722 | -6.820 | 489 | -73 | -383 | -50 | -102 | -175 | -461 | 599 |
| Net profit | -91 | -156 | -31 | 14.885 | 35.810 | 3.612 | 1.718 | 108 | -1.359 | -176 | -361 | -619 | -1.647 | -2.485 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.394 | 142 | 44 | 30.238 | 59.952 | 53.107 | 54.414 | 2.548 | 557 | 364 | 404 | 505 | 924 | 76 |
| Equity | -11 | -167 | -198 | 14.642 | 50.452 | 51.046 | 52.764 | 372 | -988 | -1.164 | -1.525 | -2.144 | -1.291 | -2.526 |
| Long-term debt | 612 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.793 | 309 | 243 | 11.488 | 4.049 | 2.061 | 1.649 | 2.176 | 545 | 528 | 629 | 1.649 | 816 | 1.202 |
| Total debt | 2.405 | 309 | 243 | 11.488 | 4.049 | 2.061 | 1.649 | 2.176 | 545 | 528 | 629 | 1.649 | 816 | 1.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Management | Management | 2011 | — | — |
VA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOBAKSBYEN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Christian Mechta Mayland Olsen | Management | 0 companies |
| Vivien Annette Løvenholdt | Management | 0 companies |