| Revenue | DKK 424K | +8% |
| EBITDA | DKK 59K | +200% |
| Net profit | DKK 2K | +102% |
| Total assets | DKK 500K | -7% |
| Equity | DKK 405K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -8 | -9 | 82 | 69 | 381 | 478 | 555 | 394 | 424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -125 | -348 | -408 | -380 | -403 | -337 |
| EBITDA | -14 | -2 | -8 | -2 | -68 | -0 | -9 | 68 | -19 | -22 | 26 | 113 | -59 | 59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -44 | -44 | -59 | -64 | -54 |
| EBIT | -14 | -2 | -8 | -2 | -68 | -0 | -9 | 68 | -45 | -66 | -18 | 54 | -123 | 5 |
| Net financials | -111 | -10 | -12 | -166 | -59 | 157 | 71 | 82 | 73 | -8 | -1 | -0 | 1 | 0 |
| Profit before tax | -125 | -12 | -20 | -168 | -66 | 157 | 62 | 68 | -40 | -62 | -19 | 54 | -123 | 6 |
| Tax | 13 | 4 | 1 | 3 | 1 | 4 | -0 | -4 | -8 | -13 | -4 | 22 | -27 | 4 |
| Net profit | -138 | -16 | -21 | -171 | -67 | 153 | 62 | 72 | -32 | -49 | -15 | 32 | -96 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 626 | 561 | 343 | 277 | 430 | 492 | 569 | 1.234 | 617 | 565 | 615 | 535 | 500 |
| Equity | 552 | 536 | 515 | 343 | 277 | 430 | 492 | 564 | 532 | 483 | 467 | 499 | 403 | 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 90 | 46 | 0 | 0 | 0 | 0 | 5 | 693 | 123 | 88 | 103 | 127 | 90 |
| Total debt | 0 | 90 | 46 | 0 | 0 | 0 | 0 | 5 | 693 | 123 | 88 | 103 | 127 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|