| Revenue | DKK -12K | -60% |
| EBITDA | DKK -12K | +60% |
| Net profit | DKK -8K | -101% |
| Total assets | DKK 4,2M | -2% |
| Equity | DKK 4,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -16 | -14 | -61 | -6 | 5 | -2 | -2 | -4 | -20 | -8 | -30 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -16 | -14 | -61 | -6 | 5 | -2 | -2 | -4 | -20 | -8 | -30 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -16 | -14 | -61 | -6 | 5 | -2 | -2 | -4 | -20 | -8 | -30 | -12 |
| Net financials | -5 | -9 | -551 | -13 | -13 | -14 | -13 | -14 | 1.042 | 2.110 | 618 | 1.022 | 2 |
| Profit before tax | -21 | -25 | -565 | -74 | -20 | -9 | -16 | -16 | 1.038 | 2.091 | 610 | 992 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 191 | 470 | 133 | 220 | -3 |
| Net profit | -21 | -25 | -565 | -74 | -20 | -9 | -16 | -16 | 847 | 1.621 | 477 | 772 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 606 | 51 | 50 | 49 | 114 | 113 | 112 | 2.173 | 4.114 | 3.354 | 4.240 | 4.159 |
| Equity | 59 | 34 | -532 | -606 | -626 | -568 | -584 | -600 | 1.247 | 2.867 | 3.344 | 4.116 | 4.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 572 | 583 | 656 | 675 | 683 | 697 | 712 | 927 | 1.246 | 10 | 124 | 51 |
| Total debt | 290 | 572 | 583 | 656 | 675 | 683 | 697 | 712 | 927 | 1.246 | 10 | 124 | 51 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2013 | |
| Individual | 33.3% | 0.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kate Bjerrum | Management | 0 companies |