| Revenue | DKK 60K | +0% |
| EBITDA | DKK 50K | +4% |
| Net profit | DKK 45K | +0% |
| Total assets | DKK 362K | +13% |
| Equity | DKK 339K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 60 | 60 | 60 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 49 | 48 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 49 | 48 | 50 |
| Net financials | 0 | 0 | -1 | 12 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 9 | 10 | 8 |
| Profit before tax | 50 | 50 | 49 | 62 | 53 | 53 | 53 | 53 | 53 | 54 | 55 | 58 | 58 | 58 |
| Tax | 13 | 12 | 12 | 15 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 | 13 | 13 |
| Net profit | 37 | 38 | 37 | 47 | 41 | 41 | 41 | 41 | 41 | 42 | 43 | 45 | 45 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140 | 176 | 214 | 275 | 328 | 143 | 196 | 226 | 266 | 183 | 226 | 274 | 319 | 362 |
| Equity | 117 | 155 | 192 | 239 | 280 | 121 | 162 | 203 | 244 | 161 | 204 | 249 | 294 | 339 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 21 | 22 | 36 | 48 | 22 | 34 | 23 | 22 | 22 | 22 | 25 | 25 | 23 |
| Total debt | 23 | 21 | 22 | 36 | 48 | 22 | 34 | 23 | 22 | 22 | 22 | 25 | 25 | 23 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2011 | — | — |
JP Management | Management | 2011 | — | — |
SL Management | Management | 2011 | — | — |
SV Management | Management | 2011 | — | — |
AR Management | Management | 2011 | — | — |
CA Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUNSTONE LIFE SCIENCE VENTURES A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Lundbye Møller | Management | 0 companies |
| James Peter Arthur Benson | Management | 0 companies |
| Søren Lemonius | Management | 0 companies |
| Sten Verland | Management | 0 companies |
| Andreas Rutger Segerros | Management | 0 companies |
| Claus Asbjørn Andersson | Management | 0 companies |