| Revenue | DKK -39K | -17% |
| EBITDA | DKK -39K | +17% |
| Net profit | DKK 14,4M | -9% |
| Total assets | DKK 184,3M | +7% |
| Equity | DKK 184,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -152 | -38 | -116 | -53 | -92 | -63 | -82 | -74 | -113 | -158 | -121 | -140 | -47 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | 62 | -116 | -53 | -92 | -63 | -82 | -74 | -113 | -158 | -121 | -140 | -47 | -39 |
| Depreciation & amort. | -0 | 50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | 12 | -116 | -53 | -92 | -63 | -82 | -74 | -113 | -158 | -121 | -140 | -47 | -39 |
| Net financials | 4.983 | 1.355 | 6.370 | 4.634 | 2.457 | -1.190 | -5.139 | -672 | 18.756 | -13.365 | -12.514 | 19.148 | 16.154 | 14.841 |
| Profit before tax | 4.831 | 1.366 | 6.254 | 4.581 | 2.365 | -1.253 | -5.221 | -746 | 18.643 | -13.522 | -12.635 | 19.008 | 16.107 | 14.801 |
| Tax | 96 | -117 | 37 | 350 | -29 | -357 | -514 | 924 | -0 | -0 | 51 | 1.301 | 251 | 437 |
| Net profit | 4.735 | 1.483 | 6.217 | 4.231 | 2.393 | -896 | -4.707 | -1.670 | 18.643 | -13.522 | -12.685 | 17.706 | 15.856 | 14.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85.558 | 85.992 | 93.196 | 97.589 | 109.453 | 101.846 | 102.212 | 100.623 | 121.227 | 159.201 | 143.630 | 157.407 | 172.409 | 184.273 |
| Equity | 85.204 | 85.833 | 93.000 | 97.231 | 99.625 | 97.211 | 92.504 | 90.834 | 109.477 | 158.221 | 143.536 | 155.442 | 172.379 | 184.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9.670 | 9.748 | 9.826 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 354 | 158 | 196 | 358 | 9.828 | 4.635 | 38 | 42 | 1.924 | 979 | 95 | 1.965 | 30 | 30 |
| Total debt | 354 | 158 | 196 | 358 | 9.828 | 4.635 | 9.708 | 9.790 | 11.750 | 979 | 95 | 1.965 | 30 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2025 | — | — |
KH Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Ole Hansen | Management | 0 companies |
| Karen Henriette Kirchheiner Jensen | Management | 0 companies |
| Kristian Kirchheiner | Board of Directors | 0 companies |
| Andreas Kirchheiner | Board of Directors | 0 companies |
| Ole Kirchheiner | Board of Directors | 0 companies |
| Leonhardt Pihl | Board of Directors | 0 companies |