| Revenue | DKK 8,3M | +1% |
| EBITDA | DKK 6,4M | +67% |
| Net profit | DKK 3,6M | -2% |
| Total assets | DKK 114,2M | -11% |
| Equity | DKK 32,9M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.000 | 5.928 | 6.717 | 8.182 | 8.271 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.786 | 3.251 | 4.902 | 3.837 | 6.392 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.786 | 3.251 | 4.902 | 3.837 | 6.392 |
| Net financials | -30 | -3 | -3 | -3 | -2.460 |
| Profit before tax | 3.756 | 3.247 | 4.899 | 3.834 | 3.932 |
| Tax | 826 | 127 | 217 | 198 | 381 |
| Net profit | 2.930 | 3.121 | 4.681 | 3.636 | 3.551 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.351 | 85.545 | 98.841 | 128.781 | 114.179 |
| Equity | 17.917 | 21.034 | 25.716 | 29.351 | 32.903 |
| Long-term debt | 1.578 | 0 | 0 | 0 | 0 |
| Short-term debt | 53.645 | 64.511 | 72.743 | 98.849 | 79.320 |
| Total debt | 54.434 | 64.511 | 73.125 | 99.429 | 81.276 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SK Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (2) | ||
HI Management | Management | 2013 – 2013 |
HJ Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2018 | |
| Former (4) | ||
| Board of Directors | 2011 – 2018 | |
| Chairman | 2016 – 2016 | |
| Chairman | 2011 – 2016 | |
| Chairman | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ivan Johansson | Management | 0 companies |
| Søren Krogh-Nielsen | Chief Executive Officer | 0 companies |
| Hans Jørgen Andersen | Management | 0 companies |
| Søren Boserup | Board of Directors | 0 companies |
| Nicola Clare Downing | Chairman | 0 companies |
| Seiya Iwanaga | Board of Directors | 0 companies |
| Timothy Ian Stuart | Chairman | 0 companies |
| Ian Peter Winham | Chairman | 0 companies |
| Ian Peter Winham | Chairman | 0 companies |