| Revenue | DKK -715K | +1737% |
| EBITDA | DKK -721K | -929% |
| Net profit | DKK -799K | -691% |
| Total assets | DKK 9,1M | +380% |
| Equity | DKK 6,7M | +519% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 446 | 244 | 131 | 0 | -6 | -34 | -30 | -39 | -39 | -715 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 |
| EBITDA | 322 | 117 | 45 | -16 | -11 | -44 | -30 | -55 | -70 | -721 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 |
| EBIT | 322 | 117 | 45 | -16 | -11 | -44 | -30 | -55 | -70 | -739 |
| Net financials | -1 | -1 | 1 | -2 | -16 | -18 | -17 | -49 | -31 | -60 |
| Profit before tax | 321 | 116 | 46 | -18 | -27 | -62 | -47 | -103 | -101 | -799 |
| Tax | 84 | 30 | 11 | -5 | -6 | -13 | -10 | -23 | -0 | -0 |
| Net profit | 238 | 86 | 35 | -13 | -21 | -48 | -37 | -81 | -101 | -799 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 726 | 575 | 253 | 126 | 395 | 1.957 | 1.954 | 2.897 | 1.894 | 9.086 |
| Equity | 287 | 276 | 212 | 109 | 87 | 1.296 | 1.259 | 1.178 | 1.077 | 6.663 |
| Long-term debt | 0 | 0 | 0 | 0 | 225 | 200 | 200 | 1.250 | 425 | 1.619 |
| Short-term debt | 439 | 299 | 42 | 18 | 83 | 131 | 175 | 171 | 94 | 402 |
| Total debt | 439 | 299 | 42 | 18 | 308 | 331 | 375 | 1.421 | 519 | 2.021 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 2011 | — | — |
TK Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HARALD MALM HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
Ulrich Malm Invest Aps | Company | 50.0% | 50.0% | 2017 |
Selskabet af 180917 ivs | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Falentin Hansen | Founder | 0 companies |
| Thomas Kivin Falentin Hansen | Founder | 0 companies |
| Martin Malm Hansen | Chairman | 0 companies |
| Henrik Malm | Chairman | 0 companies |
| Maximillian Ulrich | Board of Directors | 0 companies |