| Revenue | DKK 677K | -1% |
| EBITDA | DKK 85K | -60% |
| Net profit | DKK 46K | -70% |
| Total assets | DKK 380K | +12% |
| Equity | DKK 191K | +32% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | -69 | -108 | 353 | 462 | 416 | 578 | 468 | 410 | 570 | 619 | 684 | 677 |
| Staff expenses | -0 | -0 | -0 | -440 | -341 | -392 | -696 | -456 | -399 | -392 | -614 | -470 | -592 |
| EBITDA | 101 | -69 | -108 | -87 | 121 | 24 | -118 | 12 | 11 | 178 | -24 | 214 | 85 |
| Depreciation & amort. | 32 | -32 | -35 | -73 | -33 | -17 | -16 | -6 | -6 | -6 | -8 | -11 | -24 |
| EBIT | 68 | -101 | -143 | -160 | 88 | 7 | -134 | 6 | 5 | 172 | -32 | 203 | 60 |
| Net financials | 0 | 0 | -3 | -14 | -0 | -0 | -2 | -4 | -2 | -2 | -3 | -6 | -6 |
| Profit before tax | 68 | -66 | -146 | -104 | 88 | 7 | -137 | 2 | 3 | 170 | -35 | 201 | 54 |
| Tax | 17 | 17 | -38 | 35 | 21 | 4 | -28 | 2 | 1 | 38 | -7 | 47 | 8 |
| Net profit | 51 | -84 | -108 | -139 | 67 | 3 | -108 | 0 | 2 | 132 | -28 | 154 | 46 |
| Item | 2012 | 2013 | 2014 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 364 | 191 | 258 | 281 | 222 | 297 | 277 | 164 | 414 | 263 | 218 | 339 | 380 |
| Equity | 131 | 48 | -61 | -200 | -133 | -7 | -115 | -115 | -113 | 19 | -9 | 145 | 191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 143 | 319 | 481 | 355 | 304 | 392 | 279 | 527 | 244 | 227 | 194 | 189 |
| Total debt | 215 | 143 | 319 | 481 | 355 | 304 | 392 | 279 | 527 | 244 | 227 | 194 | 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2011 | — | — |
ML Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JEANNETTE-MICKEY HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bovall Jensen | Founder | 0 companies |
| Mickey Lund | Management | 0 companies |
| Steffen Christian Nielsen | Chairman | 0 companies |
| Steen Jensen | Board of Directors | 0 companies |