| Revenue | DKK -15K | +20% |
| EBITDA | DKK -15K | -20% |
| Net profit | DKK -24K | -202% |
| Total assets | DKK 440K | +4% |
| Equity | DKK -111 | -100% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | -34 | 21 | 7 | 154 | 251 | 401 | 476 | 323 | -90 | -20 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -107 | -417 | -484 | -552 | -109 | -0 | -0 | -0 |
| EBITDA | -15 | -6 | -34 | 21 | 7 | 154 | 144 | -17 | -8 | -229 | -198 | -20 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -60 | -60 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -6 | -34 | 21 | -53 | 94 | 84 | -77 | -68 | -229 | -198 | -20 | -13 | -15 |
| Net financials | -50 | -2 | -2 | -3 | -0 | -0 | -3 | -9 | -8 | 747 | -144 | 43 | 36 | -8 |
| Profit before tax | -65 | -8 | -36 | 18 | -53 | 94 | 81 | -85 | -76 | 518 | -342 | 23 | 23 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | 4 | 19 | -18 | -16 | -34 | 80 | -0 | -0 | -0 |
| Net profit | -65 | -8 | -36 | 18 | -53 | 90 | 62 | -68 | -60 | 552 | -422 | 23 | 23 | -24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70 | 70 | 70 | 80 | 341 | 396 | 738 | 552 | 537 | 830 | 392 | 423 | 422 | 440 |
| Equity | 15 | 7 | -29 | -11 | -64 | 26 | 88 | 20 | -39 | 399 | -22 | 0 | 23 | -0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 63 | 99 | 92 | 406 | 371 | 650 | 532 | 576 | 430 | 414 | 423 | 398 | 440 |
| Total debt | 55 | 63 | 99 | 92 | 406 | 371 | 650 | 532 | 576 | 430 | 414 | 423 | 398 | 440 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|