| Revenue | DKK 3,6M | +3% |
| EBITDA | DKK 3,6M | +3% |
| Net profit | DKK 2,7M | +1% |
| Total assets | DKK 6,5M | +17% |
| Equity | DKK 5,9M | +87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -6 | -8 | -7 | -10 | -4 | -7 | -4 | 131 | 304 | 132 | 3.460 | 3.558 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -6 | -8 | -7 | -10 | -4 | -7 | -4 | 131 | 304 | 132 | 3.460 | 3.558 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -6 | -8 | -7 | -10 | -4 | -7 | -4 | 131 | 304 | 132 | 3.460 | 3.558 |
| Net financials | -10 | -33 | 14 | -3 | -1 | 2 | 2 | 2 | 2 | 0 | -3 | 1 | -41 |
| Profit before tax | -25 | -39 | 6 | -10 | -11 | -2 | -5 | -2 | 132 | 304 | 128 | 3.461 | 3.517 |
| Tax | -5 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 67 | 29 | 762 | 786 |
| Net profit | -20 | -44 | 6 | -10 | -11 | -2 | -5 | -2 | 121 | 237 | 99 | 2.699 | 2.731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.165 | 1.162 | 1.054 | 1.057 | 1.052 | 1.088 | 1.122 | 1.084 | 1.254 | 1.499 | 1.626 | 5.571 | 6.514 |
| Equity | 60 | 16 | 22 | 12 | 1 | -1 | -6 | -8 | 114 | 350 | 450 | 3.149 | 5.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.105 | 1.146 | 1.032 | 1.045 | 1.052 | 1.090 | 1.128 | 1.091 | 1.141 | 1.149 | 1.176 | 2.422 | 634 |
| Total debt | 1.105 | 1.146 | 1.032 | 1.045 | 1.052 | 1.090 | 1.128 | 1.091 | 1.141 | 1.149 | 1.176 | 2.422 | 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Founder | Founder | 2011 | — | — |
JR Management | Management | 2015 | — | — |
CR Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Rostgaard Andersen | Founder | 0 companies |
| Jette Rostgaard Andersen Baragwanath | Management | 0 companies |
| Cecilie Rostgaard Andersen | Management | 0 companies |