| Revenue | DKK 181K | +12% |
| EBITDA | DKK 181K | +12% |
| Net profit | DKK 1,4M | +29% |
| Total assets | DKK 10,1M | +18% |
| Equity | DKK 9,7M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 6 | 14 | 77 | 107 | 162 | 181 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -13 | -10 | -9 | -9 | -9 | -9 | -10 | 6 | 14 | 77 | 107 | 162 | 181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -16 | -16 | -30 | -41 | -41 |
| EBIT | -8 | -13 | -10 | -9 | -9 | -9 | -9 | -10 | 1 | -2 | 61 | 77 | 121 | 140 |
| Net financials | 708 | 686 | 1.231 | -27 | 35 | 1.075 | 979 | 43 | 927 | 3 | -4 | 1.998 | 1.040 | 1.351 |
| Profit before tax | 700 | 674 | 1.221 | -35 | 26 | 1.067 | 970 | 33 | 928 | 1 | 57 | 2.075 | 1.161 | 1.491 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | 5 | 14 | 46 | 53 |
| Net profit | 700 | 674 | 1.221 | -35 | 26 | 1.067 | 970 | 32 | 928 | 1 | 52 | 2.062 | 1.115 | 1.438 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.547 | 2.223 | 3.471 | 2.539 | 2.484 | 3.546 | 4.420 | 4.461 | 5.426 | 5.357 | 5.395 | 7.471 | 8.591 | 10.122 |
| Equity | 780 | 1.405 | 2.576 | 2.491 | 2.467 | 3.482 | 4.398 | 4.431 | 5.304 | 5.250 | 5.245 | 7.250 | 8.306 | 9.683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 767 | 818 | 894 | 48 | 18 | 64 | 22 | 30 | 122 | 107 | 150 | 221 | 285 | 439 |
| Total debt | 767 | 818 | 894 | 48 | 18 | 64 | 22 | 30 | 122 | 107 | 150 | 221 | 285 | 439 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|