| Revenue | — | — |
| EBITDA | DKK 1M | -1% |
| Net profit | DKK 1M | -1% |
| Total assets | DKK 3,9M | +47% |
| Equity | DKK 2,9M | +50% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | -270 | -252 | -468 | 62 | 238 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 276 | 257 | 232 | 458 | 51 | 226 | 246 | -7 | 177 | 278 | -980 | 1.031 | 1.021 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 276 | 257 | 232 | 458 | 51 | 226 | 246 | -7 | 177 | 278 | -980 | 1.031 | 1.021 |
| Net financials | -9 | -6 | -14 | -4 | 9 | 23 | 282 | 35 | 226 | 328 | -929 | 1.071 | 1.067 |
| Profit before tax | 267 | 251 | 217 | 455 | 60 | 250 | 271 | 23 | 211 | 315 | -943 | 1.052 | 1.041 |
| Tax | -2 | -4 | -5 | -5 | -0 | 3 | 3 | 4 | 4 | 6 | 6 | 1 | -2 |
| Net profit | 269 | 255 | 222 | 460 | 61 | 247 | 268 | 19 | 206 | 309 | -949 | 1.051 | 1.043 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 417 | 691 | 1.439 | 1.716 | 1.645 | 1.647 | 1.880 | 2.068 | 2.259 | 2.563 | 1.590 | 2.670 | 3.916 |
| Equity | 349 | 604 | 777 | 1.187 | 1.197 | 1.392 | 1.607 | 1.572 | 1.723 | 1.976 | 970 | 1.962 | 2.944 |
| Long-term debt | 0 | 0 | 250 | 250 | 250 | 250 | 250 | 471 | 471 | 471 | 596 | 596 | 596 |
| Short-term debt | 68 | 87 | 412 | 279 | 198 | 6 | 23 | 25 | 65 | 116 | 24 | 112 | 376 |
| Total debt | 68 | 87 | 662 | 529 | 448 | 256 | 273 | 496 | 536 | 587 | 620 | 708 | 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Jørgen Thomsen | Audit | 0 companies |