| Revenue | DKK 24,4M | -66% |
| EBITDA | DKK 24,4M | -66% |
| Net profit | DKK 21M | -63% |
| Total assets | DKK 29,2M | -72% |
| Equity | DKK 16,8M | -77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3.855 | 20.920 | 2.404 | 666 | 870 | 707 | -638 | 7.105 | 64.704 | 54.332 | 71.758 | 24.438 |
| Staff expenses | -0 | -0 | -0 | -0 | -666 | -925 | -822 | -630 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -5.618 | 19.431 | 411 | -60 | -111 | -290 | -1.267 | 7.105 | 64.704 | 54.332 | 71.758 | 24.438 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5.618 | 19.431 | 411 | -60 | -111 | -290 | -1.267 | 7.105 | 64.704 | 54.332 | 71.758 | 24.438 |
| Net financials | 0 | -109 | 116 | 308 | 25 | -96 | -106 | -85 | -124 | 1.158 | 2.970 | 22 | 2.732 |
| Profit before tax | 0 | -5.727 | 19.547 | 719 | -35 | -207 | -396 | -1.352 | 6.981 | 65.863 | 57.302 | 71.780 | 27.171 |
| Tax | -0 | -6.843 | 5.738 | 318 | -8 | -35 | 1.090 | -827 | 1.542 | 14.490 | 11.606 | 15.582 | 6.199 |
| Net profit | 0 | 1.116 | 13.809 | 401 | -28 | -172 | -1.486 | -525 | 5.439 | 51.373 | 45.696 | 56.198 | 20.972 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.358 | 72.248 | 36.828 | 12.182 | 11.029 | 20.267 | 21.250 | 24.672 | 31.686 | 87.297 | 60.786 | 104.128 | 29.199 |
| Equity | 21.488 | 22.604 | 4.130 | 4.530 | 4.503 | 4.331 | 2.845 | 2.320 | 7.759 | 59.132 | 24.827 | 73.826 | 16.798 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.873 | 49.644 | 19.172 | 7.651 | 6.526 | 15.935 | 18.405 | 22.351 | 23.927 | 28.165 | 35.959 | 30.302 | 12.402 |
| Total debt | 3.873 | 49.644 | 32.699 | 7.651 | 6.526 | 15.935 | 18.405 | 22.351 | 23.927 | 28.165 | 35.959 | 30.302 | 12.402 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DM Management | Management | 2020 | — | — |
SA Management | Management | 2020 | — | — |
BL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NE HOLDING A/S | Company | 66.7% | 66.7% | 2020 |
Carbon Projects ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Daragh Munck Birch Glynn | Management | 0 companies |
| Søren Agersbæk Jensen | Management | 0 companies |
| Bo Lynge Rydahl | Management | 0 companies |
| Susanne Dreisler | Board of Directors | 0 companies |
| Eigild Bødker Christensen | Chairman | 0 companies |
| Ulrik Holm Christensen | Board of Directors | 0 companies |
| Jesper Bødker Christensen | Chairman | 0 companies |
| Michael Dreisler | Board of Directors | 0 companies |