| Revenue | DKK 435K | -75% |
| EBITDA | DKK -816K | -22% |
| Net profit | DKK -1,4M | -12% |
| Total assets | DKK 24,3M | -4% |
| Equity | DKK 9,2M | -13% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -462 | -668 | -281 | 351 | 417 | 1.044 | 1.066 | 1.494 | 2.015 | 2.159 | 2.361 | 1.910 | 1.734 | 435 |
| Staff expenses | -1 | -239 | -765 | -1.286 | -871 | -1.350 | -2.385 | -2.635 | -2.389 | -2.684 | -2.871 | -2.490 | -2.321 | -1.251 |
| EBITDA | -463 | -907 | -1.046 | -934 | -453 | -306 | -1.319 | -1.142 | -374 | -525 | -510 | -1.130 | -667 | -816 |
| Depreciation & amort. | -15 | -27 | -51 | -59 | -51 | -146 | -183 | -194 | -182 | -272 | -821 | -814 | -717 | -722 |
| EBIT | -478 | -934 | -1.098 | -993 | -504 | -452 | -1.502 | -1.336 | -556 | -797 | -1.331 | -1.945 | -1.384 | -1.538 |
| Net financials | -3 | -86 | -113 | -137 | -65 | -26 | -12 | -12 | 11 | -28 | -18 | -8 | -34 | -37 |
| Profit before tax | -481 | -1.020 | -1.211 | -1.130 | -569 | -478 | -1.514 | -1.348 | -545 | -825 | -1.349 | -1.953 | -1.418 | -1.574 |
| Tax | -118 | -0 | 118 | -5 | 35 | 16 | 17 | 12 | 13 | -43 | -130 | -128 | -135 | -135 |
| Net profit | -363 | -1.020 | -1.329 | -1.125 | -605 | -494 | -1.531 | -1.360 | -558 | -782 | -1.219 | -1.825 | -1.283 | -1.439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.321 | 1.512 | 2.555 | 2.511 | 8.093 | 10.145 | 9.741 | 9.124 | 9.684 | 26.361 | 26.809 | 25.778 | 25.292 | 24.257 |
| Equity | -283 | -1.304 | -2.632 | -3.757 | 3.613 | 8.019 | 7.692 | 6.782 | 7.374 | 12.919 | 13.794 | 11.969 | 10.686 | 9.247 |
| Long-term debt | 0 | 0 | 3.630 | 3.576 | 0 | 0 | 0 | 0 | 89 | 11.294 | 11.113 | 12.613 | 12.950 | 13.717 |
| Short-term debt | 1.605 | 2.815 | 1.558 | 2.692 | 4.449 | 2.079 | 1.985 | 2.266 | 2.132 | 2.101 | 1.902 | 1.196 | 1.656 | 1.293 |
| Total debt | 1.605 | 2.815 | 5.188 | 6.268 | 4.449 | 2.079 | 1.985 | 2.266 | 2.220 | 13.395 | 13.015 | 13.809 | 14.606 | 15.010 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Management | Management | 2011 | — | — |
HH Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRØGER HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Krøger | Management | 0 companies |
| Helle Haugaard | Founder | 0 companies |