| Revenue | DKK 223K | +113% |
| EBITDA | DKK 223K | +113% |
| Net profit | DKK 197K | +72% |
| Total assets | DKK 743K | -31% |
| Equity | DKK 474K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 305 | 225 | 0 | 0 | 0 | 0 | 360 | 284 | 264 | 255 | 104 | 223 |
| Staff expenses | -0 | -156 | -108 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 93 | 97 | -9 | -6 | -7 | -12 | 270 | 284 | 264 | 258 | 104 | 223 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 93 | 97 | -9 | -6 | -7 | -12 | 270 | 284 | 264 | 258 | 104 | 223 |
| Net financials | -5 | -0 | 0 | 0 | 0 | -8 | -48 | -10 | -12 | -6 | -14 | 42 | 30 |
| Profit before tax | 59 | 92 | 97 | -9 | -6 | -15 | -61 | 259 | 272 | 257 | 244 | 146 | 253 |
| Tax | 19 | 22 | 25 | -0 | -0 | -0 | -0 | 39 | 60 | 58 | 55 | 32 | 56 |
| Net profit | 40 | 70 | 72 | -9 | -6 | -15 | -61 | 221 | 212 | 200 | 188 | 114 | 197 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 344 | 324 | 328 | 328 | 832 | 833 | 848 | 797 | 874 | 976 | 1.077 | 743 |
| Equity | 120 | 191 | 262 | 253 | 247 | 233 | 172 | 393 | 605 | 674 | 863 | 977 | 474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 508 | 376 | 207 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 154 | 61 | 75 | 81 | 92 | 285 | 248 | 192 | 200 | 114 | 100 | 269 |
| Total debt | 117 | 154 | 61 | 75 | 81 | 599 | 661 | 455 | 192 | 200 | 114 | 100 | 269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Management | Management | 2012 | — | — |
CT Management | Management | 2011 | — | — |
KF Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FEJEKOSTEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Francois Delalez | Management | 0 companies |
| Claus Toftegaard Olsen | Management | 0 companies |
| Kim Fogelstrøm | Management | 0 companies |