| Revenue | DKK 1,1M | -30% |
| EBITDA | DKK -1,2M | -183% |
| Net profit | DKK -1,7M | -247% |
| Total assets | DKK 22,8M | +12% |
| Equity | DKK 11,8M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.688 | 1.239 | 1.279 | 1.305 | 1.331 | 1.358 | 1.385 | 1.412 | 1.441 | 1.469 | 1.499 | 1.559 | 1.590 | 1.106 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.621 | 1.131 | 1.185 | 1.167 | 1.210 | 1.233 | 1.260 | 1.273 | 1.256 | 1.331 | 1.316 | 1.413 | 1.441 | -1.191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.621 | 1.131 | 1.185 | 1.167 | 1.210 | 1.233 | 1.260 | 1.273 | 1.256 | 1.331 | 1.316 | 1.413 | 1.441 | -1.191 |
| Net financials | -469 | -152 | -149 | -148 | -307 | -131 | -111 | -84 | -86 | -91 | -122 | -318 | -299 | -491 |
| Profit before tax | 1.153 | 979 | 1.036 | 1.019 | 903 | 1.103 | 1.148 | 1.189 | 1.170 | 1.240 | 1.194 | 1.095 | 1.142 | -1.681 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.153 | 979 | 1.036 | 1.019 | 903 | 1.103 | 1.148 | 1.189 | 1.170 | 1.240 | 1.194 | 1.095 | 1.142 | -1.681 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.379 | 19.350 | 19.498 | 19.504 | 19.515 | 19.514 | 19.562 | 19.555 | 19.607 | 19.661 | 19.525 | 19.911 | 20.354 | 22.811 |
| Equity | 8.217 | 8.672 | 9.007 | 9.257 | 9.320 | 9.583 | 9.891 | 10.170 | 10.430 | 10.759 | 11.254 | 12.349 | 13.491 | 11.810 |
| Long-term debt | 10.465 | 10.183 | 9.880 | 9.603 | 9.494 | 9.199 | 8.897 | 8.574 | 8.285 | 7.583 | 6.870 | 6.173 | 5.389 | 10.392 |
| Short-term debt | 696 | 495 | 611 | 644 | 700 | 732 | 774 | 812 | 892 | 1.319 | 1.402 | 1.389 | 1.474 | 609 |
| Total debt | 11.162 | 10.678 | 10.490 | 10.247 | 10.194 | 9.931 | 9.671 | 9.385 | 9.178 | 8.902 | 8.272 | 7.562 | 6.863 | 11.001 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hugo Thomsen | Board of Directors | 0 companies |
| Michael Brask-Nielsen | Board of Directors | 0 companies |
| Jeppe Schmidt Fallesen | Board of Directors | 0 companies |
| Ellinor Brask-Nielsen | Board of Directors | 0 companies |