| Revenue | DKK 3,4M | -14% |
| EBITDA | DKK 3M | -11% |
| Net profit | DKK 1,1M | -25% |
| Total assets | DKK 78,6M | -1% |
| Equity | DKK 36,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 1.169 | 2.652 | 3.214 | 3.238 | 3.262 | 3.456 | 3.555 | 4.013 | 3.544 | 3.103 | 3.915 | 3.362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 350 | 1.077 | 6.449 | 2.981 | 3.238 | 3.262 | 3.456 | 3.555 | 10.013 | 24.544 | 4.603 | 3.315 | 2.962 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 350 | 1.077 | 6.449 | 2.981 | 3.238 | 3.262 | 3.456 | 3.555 | 10.013 | 24.544 | 4.603 | 3.315 | 2.962 |
| Net financials | -107 | -1.026 | -877 | -197 | -190 | -156 | -120 | -37 | -31 | -62 | -279 | -1.359 | -1.495 |
| Profit before tax | 243 | 51 | 5.572 | 2.784 | 2.848 | 306 | 3.336 | 3.718 | 9.982 | 24.482 | 4.324 | 1.956 | 1.467 |
| Tax | 62 | 5 | 1.310 | 571 | 627 | 67 | 734 | 818 | 2.197 | 5.386 | 951 | 430 | 323 |
| Net profit | 181 | 46 | 4.262 | 2.213 | 2.222 | 238 | 2.602 | 2.900 | 7.785 | 19.096 | 3.372 | 1.525 | 1.144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50.432 | 52.367 | 59.152 | 63.106 | 59.721 | 55.232 | 56.384 | 57.210 | 64.532 | 79.425 | 79.635 | 78.991 | 78.585 |
| Equity | 681 | 727 | 4.989 | 7.203 | 9.424 | 6.663 | 9.265 | 12.164 | 18.949 | 33.046 | 35.418 | 35.943 | 36.087 |
| Long-term debt | 9.215 | 59.892 | 88.204 | 87.322 | 41.076 | 40.706 | 39.710 | 38.621 | 36.353 | 34.679 | 33.590 | 32.497 | 31.389 |
| Short-term debt | 39.163 | 14.365 | 2.673 | 5.438 | 3.602 | 3.530 | 3.870 | 3.595 | 5.821 | 4.458 | 3.182 | 3.192 | 3.793 |
| Total debt | 43.771 | 44.311 | 46.775 | 49.099 | 44.677 | 44.236 | 43.580 | 42.215 | 42.174 | 39.137 | 36.772 | 35.688 | 35.181 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH2 2021 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Per Horup | Management | 0 companies |
| Søren Fallesen Ravn | Board of Directors | 0 companies |
| Nick Horup | Board of Directors | 0 companies |
| Tommy Smed Jensen | Chairman | 0 companies |