| Revenue | DKK -15K | -62% |
| EBITDA | DKK -15K | +61% |
| Net profit | DKK -12K | +61% |
| Total assets | DKK 248K | -5% |
| Equity | DKK 154K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 286 | 268 | 261 | 79 | 239 | 267 | 77 | 215 | 31 | -8 | -40 | -15 |
| Staff expenses | -296 | -260 | -247 | -231 | -54 | -177 | -154 | -34 | -200 | -9 | -0 | -0 | -0 |
| EBITDA | 3 | 26 | 21 | 30 | 25 | 62 | 112 | 42 | 14 | 22 | -8 | -40 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 26 | 21 | 30 | 25 | 62 | 112 | 42 | 14 | 22 | -8 | -40 | -15 |
| Net financials | -1 | -3 | -3 | -4 | -0 | -3 | -17 | 4 | -1 | -0 | 2 | -0 | -0 |
| Profit before tax | 3 | 23 | 18 | 25 | 25 | 59 | 95 | 46 | 13 | 22 | -6 | -40 | -16 |
| Tax | 1 | 6 | 5 | 7 | 6 | 13 | 21 | 11 | 3 | 5 | -1 | -8 | -3 |
| Net profit | 2 | 17 | 13 | 18 | 19 | 46 | 74 | 36 | 10 | 17 | -5 | -32 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 350 | 345 | 425 | 324 | 628 | 536 | 398 | 391 | 323 | 301 | 263 | 248 |
| Equity | 82 | 99 | 112 | 130 | 149 | 166 | 239 | 225 | 185 | 202 | 198 | 164 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 207 | 251 | 233 | 295 | 175 | 463 | 297 | 173 | 206 | 121 | 104 | 98 | 94 |
| Total debt | 207 | 251 | 233 | 295 | 175 | 463 | 297 | 173 | 206 | 121 | 104 | 98 | 94 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INAYA ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Sook Brodersen | Management | 0 companies |