| Revenue | DKK -6K | -87% |
| EBITDA | DKK -6K | +87% |
| Net profit | DKK -6K | +94% |
| Total assets | DKK 112 | -98% |
| Equity | DKK -214K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | -6 | -4 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -84 | -46 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -6 | -4 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -84 | -46 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -6 | -4 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -84 | -46 | -6 |
| Net financials | 0 | 30 | 510 | 30 | 5 | -1 | -0 | -239 | 225 | -0 | -427 | -585 | -60 | -0 |
| Profit before tax | -8 | 27 | 503 | 27 | -4 | -7 | -6 | -244 | 220 | -6 | -433 | -669 | -106 | -6 |
| Tax | 2 | 2 | 1 | 3 | -1 | 1 | -1 | -3 | -2 | -1 | -1 | 7 | -0 | -0 |
| Net profit | -10 | 25 | 503 | 24 | -3 | -8 | -5 | -241 | 221 | -5 | -432 | -675 | -106 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.621 | 1.604 | 2.110 | 1.978 | 1.857 | 2.049 | 1.814 | 1.240 | 1.383 | 1.238 | 699 | 54 | 6 | 0 |
| Equity | 1.614 | 1.591 | 1.997 | 1.923 | 1.820 | 1.710 | 1.462 | 1.220 | 1.334 | 1.218 | 674 | -102 | -207 | -214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 113 | 55 | 37 | 339 | 352 | 19 | 49 | 19 | 25 | 156 | 214 | 214 |
| Total debt | 6 | 13 | 113 | 55 | 37 | 339 | 352 | 19 | 49 | 19 | 25 | 156 | 214 | 214 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|