| Revenue | DKK -269K | -10% |
| EBITDA | DKK -399K | +11% |
| Net profit | DKK 5,4M | +56% |
| Total assets | DKK 162,2M | -4% |
| Equity | DKK 160,6M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -15 | -20 | -10 | -21 | -67 | -19 | 916 | -29 | -148 | -300 | -269 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -150 | -130 |
| EBITDA | 0 | 0 | 0 | -8.127 | -20 | 6.738 | 7.157 | 12.988 | -312 | 916 | -29 | -1.694 | -451 | -399 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -8.127 | -20 | 6.738 | 7.157 | 12.988 | -312 | 916 | -29 | -1.694 | -451 | -399 |
| Net financials | -2.909 | -43 | 2.136 | 10.170 | 3.389 | 6.834 | 6.717 | 13.975 | 17.033 | 20.819 | 21.167 | 98.663 | 5.115 | 7.493 |
| Profit before tax | -2.909 | -43 | 2.136 | 2.042 | 3.369 | 6.848 | 6.950 | 13.908 | 16.720 | 21.735 | 21.138 | 96.969 | 4.664 | 7.094 |
| Tax | -0 | -0 | -0 | -0 | -139 | 12 | 127 | -145 | -40 | 397 | -279 | 1.174 | 1.233 | 1.727 |
| Net profit | -2.909 | -43 | 2.136 | 2.042 | 3.508 | 6.836 | 6.823 | 14.053 | 16.760 | 21.338 | 21.417 | 95.795 | 3.431 | 5.367 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 350 | 350 | 350 | 6.656 | 13.532 | 14.946 | 27.185 | 50.723 | 74.124 | 92.077 | 97.611 | 166.779 | 169.127 | 162.225 |
| Equity | -2.829 | -2.873 | -736 | 1.213 | 4.520 | 11.156 | 18.129 | 32.302 | 45.062 | 64.400 | 80.202 | 165.997 | 165.428 | 160.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.179 | 3.223 | 1.086 | 5.444 | 9.012 | 3.790 | 9.056 | 18.421 | 29.062 | 27.677 | 17.409 | 782 | 3.699 | 1.596 |
| Total debt | 3.179 | 3.223 | 1.086 | 5.444 | 9.012 | 3.790 | 9.056 | 18.421 | 29.062 | 27.677 | 17.409 | 782 | 3.699 | 1.596 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Immanuel Pedersen | Board of Directors | 0 companies |