| Revenue | DKK -27K | -156% |
| EBITDA | DKK -152K | -417% |
| Net profit | DKK -140K | -428% |
| Total assets | DKK 107K | -7% |
| Equity | DKK 50K | +102% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -176 | -176 | -142 | -107 | -285 | -127 | 48 | -27 |
| Staff expenses | -41 | -176 | -145 | -97 | -183 | -128 | -0 | -0 |
| EBITDA | -217 | -353 | -287 | -204 | -468 | -256 | 48 | -152 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.236 | -0 | -0 | -0 |
| EBIT | -217 | -353 | -287 | -204 | -2.704 | -256 | 48 | -152 |
| Net financials | 6 | -42 | -97 | -145 | -166 | -158 | 2 | -0 |
| Profit before tax | -211 | -394 | -384 | -348 | -2.870 | -414 | 50 | -152 |
| Tax | -47 | -138 | -100 | -83 | -416 | -106 | 7 | -12 |
| Net profit | -165 | -256 | -284 | -265 | -2.454 | -308 | 43 | -140 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 975 | 1.901 | 2.489 | 2.263 | 139 | 200 | 115 | 107 |
| Equity | 662 | 406 | 122 | -144 | -2.598 | -2.906 | -2.863 | 50 |
| Long-term debt | 100 | 916 | 1.813 | 1.958 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 292 | 235 | 102 | 2.737 | 3.106 | 2.978 | 56 |
| Total debt | 159 | 1.208 | 2.049 | 2.060 | 2.737 | 3.106 | 2.978 | 56 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
RM Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 33.3% | 33.3% | 2014 |
BOREAN INNOVATION A/S | Company | 5.0% | 5.0% | 2014 |
SCIENCE VENTURES DENMARK A/S | Company | 33.3% | 33.3% | 2011 |
BLUE OCEAN ROBOTICS HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Erland Østergaard | Chief Executive Officer | 0 companies |
| Poul Madsen Kvist | Chief Executive Officer | 0 companies |
| Troels Allan Madsen | Chief Executive Officer | 0 companies |
| Regina Møller Andersen | Unofficial title | 0 companies |
| Rune Klausen Ulv Larsen | Board of Directors | 0 companies |
| Jens Kristian Damsgaard | Board of Directors | 0 companies |
| Carl Erik Jørgensen | Chairman | 0 companies |
| Niels Jesper Jespersen Jensen | Chairman | 0 companies |
| Henning Andersen | Board of Directors | 0 companies |
| Steen Palle Petersen | Board of Directors | 0 companies |