| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | -447% |
| Net profit | DKK -3K | -455% |
| Total assets | DKK 42K | -1% |
| Equity | DKK 35K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.045 | 12 | 0 | -3 |
| Staff expenses | -961 | -0 | -0 | -0 |
| EBITDA | 34 | 7 | 1 | -3 |
| Depreciation & amort. | -5 | -0 | -0 | -0 |
| EBIT | 29 | 7 | 1 | -3 |
| Net financials | -0 | -0 | 0 | -0 |
| Profit before tax | 28 | 7 | 1 | -3 |
| Tax | 8 | 2 | 0 | -1 |
| Net profit | 20 | 5 | 1 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 54 | 38 | 43 | 42 |
| Equity | 31 | 36 | 37 | 35 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 2 | 5 | 8 |
| Total debt | 23 | 2 | 5 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Unofficial title | Unofficial title | 2017 | — | — |
HH Management | Management | 2011 | — | — |
HG Management | Management | 2014 | — | — |
MR Unofficial title | Unofficial title | 2013 | — | — |
PN Management | Management | 2015 | — | — |
MT Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Mørup | Unofficial title | 0 companies |
| Helle Haugaard | Management | 0 companies |
| Henrik Greve Jensen | Management | 0 companies |
| Monica Reib | Unofficial title | 0 companies |
| Peter Nørrelund | Management | 0 companies |
| Maiken Toftgaard | Unofficial title | 0 companies |
| Andreas Walker | Chairman | 0 companies |
| Jette Nygaard-Andersen | Board of Directors | 0 companies |
| Kim Aagren Poder | Board of Directors | 0 companies |
| Thomas Hartvig Petersen | Board of Directors | 0 companies |