| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 80K | — |
| Equity | DKK 80K | +280% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -19 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net financials | 0 | -3 | 0 | -5 | -76 | 0 | -9 | -9 | -13 | 0 |
| Profit before tax | 0 | -3 | 0 | -23 | -76 | 0 | -9 | -9 | -13 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -3 | 0 | -23 | -76 | 0 | -9 | -9 | -13 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 80 | 80 | 75 | 0 | 0 | 0 | 0 | 0 | 80 |
| Equity | 80 | 77 | 77 | 54 | -22 | -22 | -31 | -31 | -44 | 80 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 2 | 21 | 22 | 22 | 31 | 31 | 44 | 0 |
| Total debt | 2 | 2 | 2 | 21 | 22 | 22 | 31 | 31 | 44 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PB Unofficial title | Unofficial title | 2023 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Malm Consulting A/S | Company | 100.0% | 100.0% | 2021 |
Ulrich Malm Invest Aps | Company | 100.0% | 100.0% | 2016 |
| Individual | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Falentin Hansen | Chief Executive Officer | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Thomas Kivin Falentin Hansen | Chief Executive Officer | 0 companies |
| Tobias Tennant Povlsen | Board of Directors | 0 companies |
| Maximillian Ulrich | Deputy Chairman | 0 companies |