| Revenue | DKK -22K | +7% |
| EBITDA | DKK -71K | -241% |
| Net profit | DKK -1,3M | -290% |
| Total assets | DKK 40,7M | -2% |
| Equity | DKK 35,3M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -179 | -56 | -55 | -41 | -28 | -28 | -48 | -20 | -20 | -20 | -22 | -36 | -21 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -179 | -56 | -55 | -41 | -28 | -28 | -48 | -20 | -20 | -20 | -22 | -36 | -21 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -179 | -56 | -55 | -41 | -28 | -28 | -48 | -20 | -20 | -20 | -22 | -36 | -21 | -71 |
| Net financials | 79.631 | 3.803 | -4.977 | -6.280 | 787 | -1.041 | -12 | 966 | 2.343 | 2.159 | -756 | -2.584 | -280 | -1.183 |
| Profit before tax | 79.452 | 3.746 | -5.031 | -6.321 | 759 | -1.069 | -60 | 946 | 2.323 | 2.139 | -778 | -2.620 | -300 | -1.254 |
| Tax | 1.077 | -112 | 190 | 65 | 51 | -175 | -5 | 4 | 1 | 2 | 3 | -21 | 21 | -0 |
| Net profit | 78.375 | 3.859 | -5.222 | -6.386 | 708 | -893 | -54 | 942 | 2.323 | 2.137 | -781 | -2.599 | -322 | -1.254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132.629 | 112.768 | 71.034 | 58.499 | 49.438 | 50.520 | 48.349 | 49.574 | 50.054 | 52.030 | 51.017 | 41.493 | 41.608 | 40.688 |
| Equity | 67.455 | 66.314 | 59.092 | 47.706 | 48.414 | 47.521 | 47.466 | 48.408 | 49.631 | 51.768 | 50.987 | 36.844 | 36.523 | 35.268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65.174 | 46.454 | 11.942 | 10.793 | 1.024 | 2.999 | 882 | 1.166 | 423 | 262 | 29 | 4.649 | 5.085 | 5.419 |
| Total debt | 65.174 | 46.454 | 11.942 | 10.793 | 1.024 | 2.999 | 882 | 1.166 | 423 | 262 | 29 | 4.649 | 5.085 | 5.419 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2011 | — | — |
JS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TREGART INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Axeltoft Tregart | Management | 0 companies |
| Jesper Steen Tastesen | Management | 0 companies |