| Revenue | DKK 945K | -1% |
| EBITDA | DKK 962K | -33% |
| Net profit | DKK 499K | +197% |
| Total assets | DKK 27,3M | +0% |
| Equity | DKK 10,4M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 577 | 766 | 951 | 956 | 945 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 568 | 364 | 610 | 1.437 | 962 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 |
| EBIT | 568 | 364 | 610 | 1.437 | 961 |
| Net financials | 222 | 1.180 | 145 | -1.758 | -390 |
| Profit before tax | 790 | 1.543 | 755 | -320 | 571 |
| Tax | 93 | 249 | 63 | 195 | 72 |
| Net profit | 697 | 1.295 | 692 | -516 | 499 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 29.474 | 30.461 | 30.642 | 27.395 | 27.259 |
| Equity | 8.444 | 9.739 | 10.431 | 9.915 | 10.414 |
| Long-term debt | 13.252 | 12.555 | 11.997 | 11.604 | 11.296 |
| Short-term debt | 7.148 | 7.536 | 7.567 | 5.033 | 4.634 |
| Total debt | 20.400 | 20.091 | 19.564 | 16.637 | 15.930 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MD Chief Executive Officer | Chief Executive Officer | 2011 |
MJ Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Døssing | Chief Executive Officer | 0 companies |
| Morten Jørgensen | Management | 0 companies |