| Revenue | DKK 35,3M | -91769% |
| EBITDA | DKK 35,3M | +91769% |
| Net profit | DKK 35M | +1023% |
| Total assets | DKK 34,4M | -11% |
| Equity | DKK 34M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -6 | 256 | 122 | -18 | 333 | -74 | -46 | -30 | 142.212 | -120 | -156 | -38 | 35.291 |
| Staff expenses | -0 | -0 | -0 | -182 | -0 | -0 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -6 | 74 | 122 | -18 | 308 | -74 | -46 | -3.175 | 142.212 | -120 | -156 | -38 | 35.291 |
| Depreciation & amort. | -0 | -0 | -0 | -46 | -0 | -0 | -344 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -6 | 28 | 122 | -18 | -36 | -74 | -46 | -3.175 | 142.212 | -120 | -156 | -38 | 35.291 |
| Net financials | 5 | 691 | 595 | 90 | 157 | 63 | 1.448 | 2.356 | 2.699 | 4.472 | -13.844 | 5.992 | 12.041 | -3.735 | 95 |
| Profit before tax | -1 | 684 | 588 | 118 | 279 | 45 | 1.412 | 2.233 | 2.653 | 1.296 | 128.368 | 5.872 | 11.885 | -3.774 | 35.386 |
| Tax | -0 | -0 | -5 | 3 | 27 | -5 | -17 | -30 | -36 | -117 | -0 | -0 | 456 | 21 | 380 |
| Net profit | -1 | 684 | 593 | 114 | 252 | 49 | 1.429 | 2.264 | 2.690 | 1.414 | 128.368 | 5.872 | 11.429 | -3.794 | 35.006 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 821 | 1.486 | 4.124 | 4.157 | 4.706 | 5.955 | 7.718 | 10.477 | 12.661 | 135.898 | 141.779 | 39.286 | 38.838 | 34.421 |
| Equity | 79 | 763 | 1.354 | 1.268 | 1.513 | 1.558 | 3.022 | 5.159 | 7.095 | 7.520 | 135.888 | 141.759 | 38.810 | 35.015 | 34.021 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 57 | 132 | 2.856 | 2.644 | 3.148 | 2.933 | 2.560 | 3.382 | 5.142 | 10 | 20 | 476 | 3.822 | 400 |
| Total debt | 48 | 57 | 132 | 2.856 | 2.644 | 3.148 | 2.933 | 2.560 | 3.382 | 5.142 | 10 | 20 | 476 | 3.822 | 400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UG Management | Management | 2011 | — | — |
JH Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JONAS HENRIK LUND ApS | Company | 50.0% | 50.0% | 2011 |
UFFE GORM HANSEN ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Gorm Pal Hansen | Management | 0 companies |
| Jonas Henrik Lund | Management | 0 companies |