| Revenue | DKK -199K | -100% |
| EBITDA | DKK -199K | +100% |
| Net profit | DKK -199K | +100% |
| Total assets | DKK 42K | -100% |
| Equity | DKK -66,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -262 | -286 | -532 | -419 | -434 | -247 | -239 | 0 | 0 | -23 | -88.569 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | -262 | -286 | -532 | -419 | -434 | -247 | -239 | -19 | -19 | -23 | -88.569 | -199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | -262 | -286 | -532 | -419 | -434 | -247 | -239 | -19 | -19 | -23 | -88.569 | -199 |
| Net financials | -37 | -274 | 23 | -53 | -36 | -510 | -941 | -938 | -1.125 | -1.136 | -1.288 | 0 | 0 |
| Profit before tax | -127 | -537 | -263 | -585 | -455 | -943 | -1.188 | -1.176 | -1.144 | -1.155 | -1.311 | -88.569 | -199 |
| Tax | -32 | -68 | -0 | -0 | -100 | 99 | -0 | -0 | -0 | -57 | -0 | -0 | -0 |
| Net profit | -95 | -469 | -263 | -585 | -355 | -1.043 | -1.188 | -1.176 | -1.144 | -1.098 | -1.311 | -88.569 | -199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.677 | 43.880 | 47.067 | 47.983 | 76.733 | 95.529 | 101.112 | 102.996 | 104.835 | 106.770 | 108.671 | 20.103 | 42 |
| Equity | -15 | -452 | -715 | -1.301 | 28.344 | 27.302 | 26.886 | 25.710 | 24.565 | 23.467 | 22.156 | -66.413 | -66.612 |
| Long-term debt | 0 | 43.127 | 46.026 | 48.841 | 47.948 | 67.074 | 73.583 | 76.423 | 79.406 | 82.439 | 85.650 | 85.650 | 65.788 |
| Short-term debt | 33.692 | 1.205 | 1.756 | 443 | 440 | 1.153 | 643 | 864 | 864 | 864 | 866 | 866 | 866 |
| Total debt | 33.692 | 44.332 | 47.782 | 49.284 | 48.389 | 68.227 | 74.227 | 77.287 | 80.269 | 83.303 | 86.515 | 86.515 | 66.654 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2011 | — | — |
CH Management | Management | 2022 | — | — |
VM Management | Management | 2012 | — | — |
KS Management | Management | 2020 | — | — |
MK Management | Management | 2022 | — | — |
DT Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIMATA ApS | Company | 50.0% | 50.0% | 2017 |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 25.0% | 25.0% | 2013 | |
ADWISORY HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
Tasfo Generations ApS | Company | 25.0% | 25.0% | 2012 |
NIJO ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Steen Tastesen | Founder | 0 companies |
| Carsten Heede Christensen | Management | 0 companies |
| Viggo Madsen Tastesen | Management | 0 companies |
| Kristian Skriver Laustsen | Management | 0 companies |
| Mie Kamille Dalsgård | Management | 0 companies |
| Dorthe Tastesen Ottesen | Founder | 0 companies |