| Revenue | DKK -29K | +395% |
| EBITDA | DKK -29K | -395% |
| Net profit | DKK 22K | -92% |
| Total assets | DKK 483K | -11% |
| Equity | DKK 382K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | -33 | 477 | 46 | -12 | -28 | -20 | -14 | -15 | -15 | -19 | -6 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | 26 | 477 | 46 | -12 | -28 | -20 | -14 | -15 | -15 | -19 | -6 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | 26 | 477 | 46 | -12 | -28 | -20 | -14 | -15 | -15 | -19 | -6 | -29 |
| Net financials | -194 | 3 | 9 | 4 | 9 | 219 | 415 | -190 | -191 | -241 | -111 | -25 | 281 | 51 |
| Profit before tax | -200 | -16 | 35 | 480 | 55 | 187 | 387 | -210 | -205 | -256 | -126 | -44 | 275 | 22 |
| Tax | -2 | 1 | 1 | 2 | -5 | 19 | 42 | 68 | 68 | 48 | 0 | -0 | -0 | -0 |
| Net profit | -198 | -17 | 35 | 478 | 60 | 168 | 345 | -278 | -273 | -304 | -126 | -44 | 275 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 529 | 295 | 351 | 983 | 1.559 | 1.512 | 1.371 | 1.105 | 866 | 547 | 308 | 247 | 542 | 483 |
| Equity | 271 | 288 | 323 | 801 | 760 | 928 | 1.273 | 995 | 722 | 418 | 178 | 134 | 360 | 382 |
| Long-term debt | 0 | 0 | 1 | 149 | 116 | 0 | 0 | 62 | 64 | 48 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 6 | 27 | 32 | 683 | 584 | 98 | 48 | 79 | 81 | 130 | 112 | 182 | 101 |
| Total debt | 257 | 6 | 28 | 182 | 799 | 584 | 98 | 110 | 144 | 128 | 130 | 112 | 182 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|