| Revenue | DKK 0 | — |
| EBITDA | DKK -52K | -174% |
| Net profit | DKK -167K | +93% |
| Total assets | DKK 110,6M | +44% |
| Equity | DKK 55,9M | +79% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 528 | 384 | 1.176 | 118 | 0 |
| Staff expenses | -474 | -0 | -0 | -0 | -0 |
| EBITDA | -1.123 | -1.194 | 897 | 70 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.123 | -1.194 | 897 | 70 | -52 |
| Net financials | -29.066 | -19.999 | -11.760 | -2.798 | -371 |
| Profit before tax | -30.189 | -21.193 | -10.863 | -2.728 | -423 |
| Tax | -533 | -373 | 25 | -162 | -256 |
| Net profit | -29.656 | -20.820 | -10.888 | -2.566 | -167 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 27.156 | 26.848 | 34.649 | 76.584 | 110.595 |
| Equity | 22.848 | 26.798 | 16.511 | 31.289 | 55.949 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.308 | 50 | 18.138 | 45.295 | 54.646 |
| Total debt | 4.308 | 50 | 18.138 | 45.295 | 54.646 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
HB Chief Executive Officer | Chief Executive Officer | 2017 – 2020 |
JS Chief Executive Officer | Chief Executive Officer | 2015 – 2015 |
CB Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
KN Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
NV Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MI Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Chairman | 2021 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 2021 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2015 – 2016 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bang | Chief Executive Officer | 0 companies |
| Jan Stærmose-Enke | Chief Executive Officer | 0 companies |
| Claus Bjerring Christiansen | Chief Executive Officer | 0 companies |
| Karl Niklas Eriksson | Chief Executive Officer | 0 companies |
| Niels Vrist Bertelsen | Chief Executive Officer | 0 companies |
| Mads Iversen | Management | 0 companies |
| Søren Vinderslev | Chairman | 0 companies |
| Gustav Freij | Board of Directors | 0 companies |
| Birthe Marianne Christiansen | Board of Directors | 0 companies |
| Erik Christensen | Board of Directors | 0 companies |
| Thomas Jöhncke | Chairman | 0 companies |
| Lars Beck | Chairman | 0 companies |
| Mikael Christensen | Board of Directors | 0 companies |
| Thomas Rode Madsen | Board of Directors | 0 companies |
| Jørgen Meyer | Board of Directors | 0 companies |
| Peter Heller Bøckel | Board of Directors | 0 companies |
| Anders Buchwald Hansen | Chairman | 0 companies |
| Svend Thun Djurhuus | Board of Directors | 0 companies |