| Revenue | DKK -9K | +42% |
| EBITDA | DKK -9K | -42% |
| Net profit | DKK -216K | -345% |
| Total assets | DKK 166K | -56% |
| Equity | DKK -53K | -133% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -2 | -3 | -2 | -4 | -3 | -4 | -4 | -4 | -6 | -5 | -6 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -2 | -3 | -2 | -4 | -3 | -4 | -4 | -4 | -6 | -52 | -6 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -2 | -3 | -2 | -4 | -3 | -4 | -4 | -4 | -6 | -52 | -6 | -9 |
| Net financials | 22 | 42 | 15 | 7 | -1 | 0 | 2 | 4 | 64 | 65 | 62 | 93 | -209 |
| Profit before tax | 43 | 40 | 12 | 5 | -5 | -3 | -2 | -0 | 59 | 59 | 10 | 86 | -218 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -2 | -2 |
| Net profit | 43 | 40 | 12 | 5 | -5 | -3 | -2 | -0 | 59 | 59 | 8 | 88 | -216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 176 | 190 | 196 | 142 | 128 | 126 | 127 | 231 | 245 | 209 | 380 | 166 |
| Equity | 123 | 163 | 175 | 180 | 125 | 122 | 120 | 120 | 179 | 182 | 133 | 163 | -53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 15 | 15 | 17 | 6 | 6 | 7 | 52 | 63 | 76 | 218 | 219 |
| Total debt | 13 | 13 | 15 | 15 | 17 | 6 | 6 | 7 | 52 | 63 | 76 | 218 | 219 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|