| Revenue | DKK 372K | -126% |
| EBITDA | DKK 68K | +104% |
| Net profit | DKK 77K | +104% |
| Total assets | DKK 17,3M | -31% |
| Equity | DKK 17,2M | -31% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 985 | 2.182 | 1.292 | 1.157 | 9.462 | — | — | — | -1.441 | 372 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 880 | 2.051 | 1.139 | 934 | 7.212 | -3.664 | -4.003 | 2.173 | -1.906 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 880 | 2.051 | 1.139 | 934 | 7.212 | -3.664 | -4.003 | 2.173 | -1.906 | 68 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 28 | 9 | -26 | 6 | 10 |
| Profit before tax | 880 | 2.051 | 1.139 | 934 | 7.212 | -3.636 | -3.994 | 2.148 | -1.900 | 77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 880 | 2.051 | 1.139 | 934 | 7.212 | -3.636 | -3.994 | 2.148 | -1.900 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67.590 | 48.330 | 57.582 | 101.090 | 158.323 | 135.118 | 94.472 | 57.373 | 25.029 | 17.301 |
| Equity | 67.550 | 48.290 | 57.542 | 101.041 | 158.144 | 135.038 | 94.345 | 57.283 | 24.913 | 17.185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 40 | 40 | 40 | 49 | 180 | 80 | 127 | 90 | 116 | 116 |
| Total debt | 40 | 40 | 40 | 49 | 180 | 80 | 127 | 90 | 116 | 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IR ERHVERV A/S | Company | 66.7% | 66.7% | 2022 |
Strategic HY Obligationer A/S | Company | 25.0% | 25.0% | 2022 |
M & M 42 ApS | Company | 5.0% | 5.0% | 2015 |
HSN HOLDING AF 01.02.2010 ApS | Company | 10.0% | 10.0% | 2017 |
JBN INVEST 1 ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| René Krogh Andersen | Management | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Michael Krogh Andersen | Chairman | 0 companies |
| Jens Ellersgaard | Board of Directors | 0 companies |
| Bo Boulund Knudsen | Board of Directors | 0 companies |