| Revenue | DKK 24K | -336% |
| EBITDA | DKK 22K | +314% |
| Net profit | DKK 10K | +181% |
| Total assets | DKK 76K | +13% |
| Equity | DKK 29K | +49% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -11 | 35 | 0 | -10 | -7 | -8 | 14 | 28 | 18 | -18 | -10 | 24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 |
| EBITDA | 0 | -5 | 35 | -6 | -10 | -7 | -8 | 14 | 28 | 18 | -18 | -10 | 22 |
| Depreciation & amort. | -0 | -0 | -2 | -4 | -4 | -4 | -4 | -2 | -0 | -0 | -0 | -4 | -5 |
| EBIT | 0 | -5 | 33 | -10 | -14 | -12 | -12 | 13 | 28 | 18 | -18 | -14 | 17 |
| Net financials | 0 | 0 | 0 | -3 | -1 | -1 | -2 | -0 | 1 | -0 | -0 | -1 | -4 |
| Profit before tax | 0 | -5 | 33 | -13 | -15 | -13 | -14 | 12 | 29 | 18 | -19 | -15 | 13 |
| Tax | -0 | 3 | 9 | -0 | -5 | -3 | 20 | -0 | -0 | -9 | -4 | -3 | 4 |
| Net profit | 0 | -8 | 24 | -13 | -10 | -10 | -33 | 12 | 29 | 27 | -15 | -12 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 29 | 67 | 53 | 47 | 47 | 16 | 18 | 44 | 84 | 72 | 67 | 76 |
| Equity | 29 | 21 | 45 | 32 | 21 | 11 | -22 | -10 | 19 | 46 | 32 | 20 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 22 | 21 | 26 | 36 | 38 | 28 | 25 | 37 | 41 | 48 | 47 |
| Total debt | 8 | 8 | 22 | 21 | 26 | 36 | 38 | 28 | 25 | 37 | 41 | 48 | 47 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kjær Andersen | Board of Directors | 0 companies |