| Revenue | DKK -83K | -18% |
| EBITDA | DKK -83K | +18% |
| Net profit | DKK 28K | +182% |
| Total assets | DKK 1,3M | +2% |
| Equity | DKK 900K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -164 | -232 | -423 | -104 | -33 | 364 | 374 | 819 | -732 | -58 | -169 | -101 | -83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -164 | -232 | -423 | -104 | -33 | 364 | 374 | 819 | -732 | -58 | -171 | -101 | -83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -164 | -232 | -423 | -104 | -33 | 364 | 374 | 819 | -732 | -58 | -171 | -101 | -83 |
| Net financials | -91 | -166 | -262 | -0 | 9 | 7 | 11 | 118 | 227 | 44 | -111 | 78 | 119 |
| Profit before tax | -255 | -398 | -685 | -104 | -25 | 371 | 385 | 937 | -505 | -14 | -282 | -23 | 36 |
| Tax | 178 | -200 | -222 | 53 | -5 | 81 | 85 | 206 | -111 | -3 | -62 | 11 | 8 |
| Net profit | -433 | -198 | -462 | -157 | -19 | 289 | 300 | 731 | -394 | -11 | -220 | -34 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.380 | 6.612 | 8.174 | 240 | 221 | 589 | 2.577 | 3.043 | 6.449 | 10.858 | 1.649 | 1.253 | 1.277 |
| Equity | -353 | 99 | 137 | 230 | 211 | 500 | 800 | 1.531 | 1.137 | 1.126 | 906 | 872 | 900 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.410 | 5.780 | 6.907 | 10 | 10 | 89 | 1.777 | 1.512 | 5.312 | 9.732 | 743 | 381 | 377 |
| Total debt | 3.410 | 5.780 | 6.907 | 10 | 10 | 89 | 1.777 | 1.512 | 5.312 | 9.732 | 743 | 381 | 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2017 | — | — |
FK Management | Management | 2019 | — | — |
LS Management | Management | 2012 | — | — |
MG Management | Management | 2011 | — | — |
JB Management | Management | 2024 | — | — |
VA Management | Management | 2024 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
MG Management | Management | 2023 | — | — |
XE Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG Danmark A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2011 | |
BLUE SKY GROUP ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sørensen | Management | 0 companies |
| Frank Kragelund Hansen | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Max Gersvang Sørensen | Management | 0 companies |
| Jesper Bak Korsgaard | Management | 0 companies |
| Vidar Andre Løken | Management | 0 companies |
| Aleksander Bjaaland | Chief Executive Officer | 0 companies |
| Magne Solberg | Chief Executive Officer | 0 companies |
| Mathias Gadegaard Andersen | Management | 0 companies |
| Xena Europe Ltd. | Founder | 0 companies |
| Henrik Hansen | Board of Directors | 0 companies |
| Michael Moyell Juul | Chairman | 0 companies |
| Erik Tomren | Chairman | 0 companies |