| Revenue | DKK 942K | +5% |
| EBITDA | DKK 942K | +5% |
| Net profit | DKK 527K | +30% |
| Total assets | DKK 4,1M | +2% |
| Equity | DKK 3,2M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 84 | 352 | 475 | 327 | 359 | 569 | 734 | 675 | 905 | 933 | 929 | 895 | 942 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 95 | 116 | 352 | 475 | 327 | 359 | 569 | 734 | 675 | 905 | 933 | 929 | 895 | 942 |
| Depreciation & amort. | 68 | -86 | -139 | -144 | -195 | -259 | -366 | -345 | -435 | -455 | -408 | -385 | -308 | -221 |
| EBIT | 27 | 29 | 213 | 331 | 132 | 100 | 203 | 389 | 240 | 451 | 525 | 544 | 588 | 721 |
| Net financials | -17 | -58 | -68 | -23 | -87 | -20 | -78 | -90 | -100 | -78 | -16 | -63 | -53 | -35 |
| Profit before tax | 9 | -28 | 145 | 308 | 45 | 80 | 125 | 299 | 140 | 373 | 509 | 481 | 535 | 686 |
| Tax | 2 | 16 | 34 | 68 | 10 | 17 | 27 | 66 | 31 | 82 | 109 | 133 | 129 | 159 |
| Net profit | 7 | -44 | 111 | 240 | 35 | 62 | 97 | 233 | 109 | 291 | 400 | 348 | 405 | 527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.979 | 3.234 | 3.388 | 3.481 | 3.775 | 3.978 | 3.633 | 3.768 | 3.969 | 4.092 | 4.509 | 4.871 | 3.984 | 4.052 |
| Equity | 398 | 354 | 465 | 705 | 740 | 802 | 899 | 1.133 | 1.242 | 1.533 | 1.933 | 2.281 | 2.686 | 3.213 |
| Long-term debt | 652 | 1.590 | 1.524 | 1.419 | 1.381 | 1.271 | 1.195 | 1.128 | 1.072 | 989 | 845 | 754 | 0 | 0 |
| Short-term debt | 1.916 | 1.261 | 1.346 | 1.297 | 1.602 | 1.849 | 1.499 | 1.441 | 1.597 | 1.525 | 1.720 | 1.826 | 1.296 | 839 |
| Total debt | 2.568 | 2.851 | 2.870 | 2.716 | 2.984 | 3.120 | 2.694 | 2.569 | 2.669 | 2.514 | 2.565 | 2.580 | 1.296 | 839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENNETH JACOBSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Erik Jacobsen | Management | 0 companies |