| Revenue | DKK 9K | -1645% |
| EBITDA | DKK 9K | +1645% |
| Net profit | DKK -3,6M | -239% |
| Total assets | DKK 10,9M | -49% |
| Equity | DKK 9,6M | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 211 | — | 181 | -22 | 88 | 91 | 106 | 10 | -2 | -171 | 23 | 89 | -1 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | -81 | 181 | -22 | 88 | 91 | 106 | 10 | -2 | -171 | 23 | 89 | -1 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | 34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 | -34 |
| EBIT | 117 | -81 | 181 | -55 | 54 | 57 | 72 | -24 | -35 | -205 | -11 | 55 | -34 | -24 |
| Net financials | 1.072 | 989 | 1.548 | 987 | -210 | 799 | 627 | -194 | 2.104 | 1.835 | 465 | 3.206 | 3.392 | -4.615 |
| Profit before tax | 1.189 | 907 | 1.729 | 931 | -155 | 856 | 698 | -218 | 2.069 | 1.630 | 454 | 3.261 | 3.358 | -4.639 |
| Tax | -13 | 104 | 296 | 178 | -78 | 188 | 114 | 34 | 354 | 366 | 107 | 725 | 746 | -1.013 |
| Net profit | 1.202 | 803 | 1.434 | 753 | -77 | 668 | 584 | -252 | 1.715 | 1.264 | 347 | 2.536 | 2.612 | -3.626 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.075 | 19.471 | 20.860 | 21.017 | 20.508 | 20.917 | 21.213 | 20.685 | 16.928 | 18.068 | 17.801 | 19.848 | 21.489 | 10.907 |
| Equity | 18.446 | 19.049 | 20.183 | 20.547 | 20.170 | 20.838 | 21.123 | 20.571 | 16.552 | 17.516 | 17.563 | 19.099 | 20.211 | 9.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 23 | 49 | 0 | 322 | 339 | 75 | 692 | 701 | 0 |
| Short-term debt | 6.629 | 422 | 677 | 470 | 338 | 55 | 41 | 115 | 53 | 213 | 163 | 57 | 576 | 1.322 |
| Total debt | 6.629 | 422 | 677 | 470 | 338 | 78 | 90 | 115 | 375 | 552 | 238 | 749 | 1.277 | 1.322 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Christin Andersen Holding ApS | Company | 33.3% | 5.0% | 2020 |
Helene Jørgensen Holding ApS | Company | 33.3% | 5.0% | 2020 |
Helle Madsen Holding ApS | Company | 10.0% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Elisabeth Madsen | Management | 0 companies |
| Christin Elisabeth Andersen | Board of Directors | 0 companies |
| Claus Aagaard | Board of Directors | 0 companies |
| Helene Margit Jørgensen | Board of Directors | 0 companies |