| Revenue | DKK 45K | -66% |
| EBITDA | DKK -51K | -584% |
| Net profit | DKK -60K | -849% |
| Total assets | DKK 30K | -68% |
| Equity | DKK 16K | -79% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | 160 | 75 | 0 | 49 | 217 | 418 | 130 | 81 | 342 | 327 | 132 | 45 |
| Staff expenses | -4 | -0 | -0 | -0 | -0 | -134 | -116 | -77 | -20 | -145 | -242 | -22 | -0 |
| EBITDA | -73 | 85 | -11 | -22 | -7 | -47 | 106 | -65 | -25 | 72 | -50 | 10 | -51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | 85 | -11 | -22 | -7 | -47 | 106 | -65 | -25 | 72 | -50 | 10 | -51 |
| Net financials | 0 | 0 | -1 | -0 | 0 | -0 | -0 | -0 | 0 | 27 | -1 | 0 | -1 |
| Profit before tax | -73 | 85 | -12 | -22 | -7 | -47 | 106 | -65 | -25 | 98 | -51 | 11 | -52 |
| Tax | -0 | 3 | -0 | -0 | -0 | -0 | 4 | -0 | -0 | 2 | -11 | 2 | 9 |
| Net profit | -73 | 81 | -12 | -22 | -7 | -47 | 102 | -65 | -25 | 96 | -40 | 8 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 | 119 | 89 | 60 | 51 | 26 | 152 | 49 | 23 | 176 | 100 | 94 | 30 |
| Equity | 7 | 88 | 76 | 55 | 48 | 0 | 102 | 36 | 12 | 108 | 69 | 77 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 31 | 13 | 6 | 3 | 26 | 50 | 13 | 11 | 67 | 31 | 17 | 13 |
| Total debt | 8 | 31 | 13 | 6 | 3 | 26 | 50 | 13 | 11 | 67 | 31 | 17 | 13 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Wivi Hürwitz Larsen | Chairman | 0 companies |
| Jakob Dyrbye | Board of Directors | 0 companies |
| Peter Søby Kølgaard | Board of Directors | 0 companies |