| Revenue | DKK -105K | -105% |
| EBITDA | DKK -388K | -212% |
| Net profit | DKK 2,3M | +125% |
| Total assets | DKK 4,2M | -2% |
| Equity | DKK 3,7M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.202 | 137 | 1.035 | 2.474 | 2.304 | 2.236 | 1.936 | 1.591 | 1.961 | 1.700 | 2.688 | 2.025 | -105 |
| Staff expenses | -804 | -0 | -330 | -2.331 | -1.593 | -1.402 | -1.331 | -1.188 | -1.334 | -1.332 | -1.530 | -1.676 | -284 |
| EBITDA | 91 | 56 | 704 | 143 | 711 | 834 | 605 | 404 | 627 | 368 | 1.158 | 348 | -388 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -13 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 56 | 704 | 143 | 711 | 821 | 592 | 404 | 627 | 368 | 1.158 | 348 | -388 |
| Net financials | -3 | -2 | -91 | -14 | -70 | 12 | -8 | -45 | -32 | -20 | 3 | 780 | 2.649 |
| Profit before tax | 87 | 54 | 614 | 129 | 641 | 833 | 584 | 358 | 595 | 348 | 1.161 | 1.128 | 2.261 |
| Tax | 26 | -12 | 183 | 54 | 171 | 199 | 137 | 102 | 145 | 93 | 267 | 85 | -85 |
| Net profit | 61 | 66 | 431 | 75 | 470 | 635 | 447 | 257 | 449 | 255 | 894 | 1.043 | 2.346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 199 | 259 | 1.018 | 1.133 | 1.544 | 2.088 | 2.212 | 2.275 | 3.149 | 2.659 | 3.598 | 4.333 | 4.241 |
| Equity | 93 | 110 | 492 | 566 | 986 | 1.568 | 1.857 | 1.951 | 2.346 | 2.242 | 2.895 | 3.555 | 3.726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106 | 149 | 527 | 566 | 559 | 520 | 355 | 323 | 804 | 417 | 703 | 778 | 516 |
| Total debt | 106 | 149 | 527 | 566 | 559 | 520 | 355 | 323 | 804 | 417 | 703 | 778 | 516 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|