| Revenue | DKK 3,8M | +26% |
| EBITDA | DKK 1,6M | +64% |
| Net profit | DKK 3,6M | +401% |
| Total assets | DKK 5,9M | +113% |
| Equity | DKK 4,1M | +243% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -47 | 5.790 | 1.883 | 3.055 | 3.837 |
| Staff expenses | -0 | -3.738 | -1.919 | -2.087 | -2.246 |
| EBITDA | -47 | 2.052 | -37 | 968 | 1.591 |
| Depreciation & amort. | -0 | -94 | -92 | -50 | -50 |
| EBIT | -47 | 1.958 | -129 | 918 | 1.541 |
| Net financials | 1.792 | 15 | 46 | 4 | 2.389 |
| Profit before tax | 1.745 | 1.973 | -82 | 922 | 3.930 |
| Tax | 12 | 434 | -14 | 207 | 349 |
| Net profit | 1.733 | 1.538 | -69 | 715 | 3.581 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.584 | 4.185 | 2.283 | 2.779 | 5.914 |
| Equity | 3.525 | 1.938 | 1.270 | 1.185 | 4.065 |
| Long-term debt | 12 | 439 | 0 | 187 | 341 |
| Short-term debt | 47 | 1.808 | 1.013 | 1.405 | 1.497 |
| Total debt | 59 | 2.247 | 1.013 | 1.592 | 1.838 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AM Management | Management | 2023 |
MH Management | Management | 2023 |
| Former (1) | ||
TH Management | Management | 2011 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2023 – 2023 | |
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 10–14.99% | 0% | 2011 | |
| Company | 10–14.99% | 0% | 2011 | |
| Company | 10–14.99% | 0% | 2011 | |
| Company | 10–14.99% | 0% | 2011 | |
| Individual | 0% | 0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Malling Petersen | Management | 0 companies |
| Mikkel Heinemann Sørensen | Management | 0 companies |
| Torben Hald Kimø | Management | 0 companies |
| Philip Krogh | Chairman | 0 companies |
| Niels Hald | Chairman | 0 companies |