| Revenue | DKK 421K | +69% |
| EBITDA | DKK 421K | +69% |
| Net profit | DKK 3,1M | +53% |
| Total assets | DKK 17,6M | +16% |
| Equity | DKK 9,9M | +44% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -11 | -38 | -25 | 13 | 230 | 250 | 278 | 249 | 421 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 321 | 375 | 690 | 1.386 | -11 | -38 | -25 | 13 | 230 | 250 | 278 | 249 | 421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -164 | -175 | -175 | -190 | -190 | -190 |
| EBIT | 321 | 375 | 690 | 1.386 | -11 | -38 | -101 | -152 | 55 | 75 | 88 | 59 | 230 |
| Net financials | 302 | 366 | 686 | 1.377 | 893 | 1.399 | -223 | -725 | 1.384 | -225 | 768 | 1.879 | 2.886 |
| Profit before tax | 295 | 357 | 674 | 1.381 | 882 | 1.362 | -324 | -877 | 1.439 | -150 | 856 | 1.938 | 3.116 |
| Tax | -0 | -0 | -0 | 8 | -7 | -35 | -106 | -81 | -43 | -32 | -37 | -89 | 12 |
| Net profit | 295 | 357 | 674 | 1.373 | 889 | 1.397 | -219 | -795 | 1.483 | -118 | 893 | 2.027 | 3.104 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 732 | 952 | 1.660 | 3.455 | 4.817 | 10.037 | 12.709 | 13.356 | 15.026 | 12.386 | 13.612 | 15.112 | 17.576 |
| Equity | 375 | 635 | 1.211 | 2.484 | 3.272 | 4.566 | 4.241 | 3.338 | 4.765 | 4.047 | 4.883 | 6.841 | 9.883 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.859 | 3.620 | 3.399 | 3.170 | 2.934 | 2.709 | 2.466 |
| Short-term debt | 182 | 317 | 450 | 971 | 1.544 | 5.471 | 5.608 | 6.398 | 6.792 | 5.109 | 5.662 | 5.400 | 5.027 |
| Total debt | 357 | 317 | 450 | 971 | 1.544 | 5.471 | 8.467 | 10.018 | 10.192 | 8.280 | 8.596 | 8.108 | 7.493 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|