| Revenue | DKK 9,2M | -35% |
| EBITDA | DKK -947K | -170% |
| Net profit | DKK -858K | -195% |
| Total assets | DKK 4,6M | -18% |
| Equity | DKK 1,1M | -53% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 536 | -129 | 987 | 1.402 | 2.686 | 3.825 | 7.226 | 6.736 | 7.217 | 10.933 | 10.084 | 13.133 | 14.107 | 9.162 |
| Staff expenses | -603 | -676 | -918 | -1.198 | -2.002 | -3.148 | -6.104 | -6.450 | -6.471 | -8.831 | -9.697 | -11.746 | -12.753 | -10.108 |
| EBITDA | -67 | -805 | 69 | 203 | 683 | 678 | 1.123 | 285 | 745 | 2.090 | 387 | 1.387 | 1.354 | -947 |
| Depreciation & amort. | -12 | -16 | -16 | -4 | -0 | -0 | -8 | -35 | -55 | -46 | -45 | -110 | -90 | -90 |
| EBIT | -79 | -820 | 53 | 199 | 683 | 678 | 1.114 | 250 | 691 | 2.043 | 342 | 1.277 | 1.264 | -1.037 |
| Net financials | -4 | -4 | -48 | -62 | -44 | -25 | -11 | -24 | -23 | -17 | -61 | -50 | -102 | -58 |
| Profit before tax | -82 | -824 | 5 | 137 | 639 | 652 | 1.103 | 226 | 667 | 2.026 | 282 | 1.227 | 1.162 | -1.095 |
| Tax | -17 | -177 | 4 | 33 | 143 | 147 | 257 | 70 | 153 | 455 | 77 | 274 | 260 | -237 |
| Net profit | -65 | -647 | 1 | 105 | 496 | 505 | 846 | 156 | 515 | 1.571 | 204 | 953 | 902 | -858 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 390 | 261 | 545 | 601 | 1.072 | 1.578 | 2.419 | 2.981 | 4.672 | 5.300 | 5.366 | 5.687 | 5.566 | 4.589 |
| Equity | 55 | -592 | -591 | -486 | 10 | 515 | 1.255 | 1.495 | 1.522 | 2.473 | 1.437 | 1.891 | 2.392 | 1.135 |
| Long-term debt | 133 | 316 | 400 | 400 | 400 | 389 | 0 | 0 | 0 | 0 | 0 | 0 | 362 | 296 |
| Short-term debt | 202 | 537 | 737 | 687 | 662 | 674 | 1.163 | 1.483 | 3.150 | 2.828 | 3.852 | 3.694 | 2.672 | 3.158 |
| Total debt | 335 | 853 | 1.137 | 1.087 | 1.062 | 1.063 | 1.163 | 1.483 | 3.150 | 2.828 | 3.852 | 3.694 | 3.033 | 3.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 2011 | — | — |
MN Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mette Nymann Holding ApS | Company | 66.7% | 66.7% | 2025 |
SCHMIDT 1965 HOLDING ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
Morten Nymann Holding ApS | Company | 50.0% | 50.0% | 2019 |
Trine Berthold Holding ApS | Company | 10.0% | 10.0% | 2019 |
LOOP architects holding ApS | Company | 90.0% | 90.0% | 2019 |
| Individual | 50.0% | 50.0% | 2018 | |
OLE NYMANN HOLDING ApS | Company | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Merrild | Founder | 0 companies |
| Mette Nymann Nielsen | Management | 0 companies |
| Niels Ole Nymann Mortensen | Chairman | 0 companies |
| Asger Juhl Neumann | Board of Directors | 0 companies |
| Per Feldthaus | Chairman | 0 companies |
| Trine Berthold | Board of Directors | 0 companies |
| Hugo Dines Schmidt | Board of Directors | 0 companies |
| Torben Moesgaard Winnerskjold | Chairman | 0 companies |
| Jesper Panduro | Chairman | 0 companies |