| Revenue | DKK 833K | +10% |
| EBITDA | DKK 3,8M | +162% |
| Net profit | DKK 1,5M | +23% |
| Total assets | DKK 24,9M | +22% |
| Equity | DKK 6,8M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 748 | -1.446 | -352 | -950 | -1.070 | 872 | 1.230 | 563 | 805 | 1.063 | 833 | 760 | 833 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 748 | -1.056 | -2.039 | -3.278 | 868 | 1.479 | 730 | 2.063 | 1.655 | 2.213 | 833 | 1.460 | 3.825 |
| Depreciation & amort. | 15 | -6 | -15 | -2 | -5 | -1 | -0 | -5 | -0 | -0 | -24 | -0 | -0 |
| EBIT | 733 | -1.063 | -2.054 | -3.280 | 862 | 1.478 | 730 | 2.058 | 1.655 | 2.213 | 810 | 1.460 | 3.825 |
| Net financials | -492 | -318 | -296 | -682 | -309 | -309 | -306 | -88 | -69 | -29 | -83 | -168 | -1.318 |
| Profit before tax | 241 | -745 | -1.758 | -2.598 | 553 | 1.169 | 424 | 1.970 | 1.586 | 2.184 | 727 | 1.293 | 2.507 |
| Tax | 96 | -188 | -388 | -584 | 123 | 258 | 94 | 435 | 349 | 481 | 136 | 28 | 957 |
| Net profit | 145 | -557 | -1.370 | -2.014 | 430 | 911 | 329 | 1.536 | 1.237 | 1.704 | 591 | 1.265 | 1.550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.165 | 12.121 | 14.000 | 16.067 | 16.045 | 16.540 | 16.496 | 18.962 | 20.574 | 22.187 | 20.326 | 20.506 | 24.936 |
| Equity | 225 | 782 | 2.152 | 4.166 | 4.596 | 5.507 | 5.836 | 7.372 | 8.610 | 10.313 | 8.204 | 5.221 | 6.770 |
| Long-term debt | 9.471 | 9.363 | 9.361 | 9.451 | 9.437 | 9.240 | 9.637 | 9.634 | 9.100 | 9.100 | 9.100 | 141 | 13.307 |
| Short-term debt | 2.469 | 1.976 | 2.109 | 1.559 | 1.158 | 780 | 89 | 702 | 1.386 | 1.021 | 1.265 | 13.641 | 2.402 |
| Total debt | 11.940 | 11.339 | 11.470 | 11.009 | 10.594 | 10.020 | 9.726 | 10.337 | 10.486 | 10.121 | 10.365 | 13.781 | 15.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2011 | — | — |
JA Management | Management | 2025 | — | — |
CB Management | Management | 2024 | — | — |
LK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOBROVEJ 108-110 HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carlson | Management | 0 companies |
| Jens Amdi Kirk | Management | 0 companies |
| Casper Borgen Kjøller | Management | 0 companies |
| Lasse Klitgaard Sanderhoff | Management | 0 companies |