| Revenue | DKK -45K | -21% |
| EBITDA | DKK -45K | +21% |
| Net profit | DKK -93K | -129% |
| Total assets | DKK 4,2M | -6% |
| Equity | DKK 4,2M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -9 | -10 | -5 | -5 | -8 | -8 | -7 | -7 | -7 | -12 | -57 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -9 | -10 | -5 | -5 | -8 | -8 | -7 | -160 | -7 | -12 | -57 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -9 | -10 | -5 | -5 | -8 | -8 | -7 | -160 | -7 | -12 | -57 | -45 |
| Net financials | 76 | 2 | 40 | 6 | 77 | 35 | 400 | 326 | 332 | 452 | 2.830 | 685 | 436 | -96 |
| Profit before tax | 70 | -2 | 31 | -4 | 72 | 30 | 392 | 318 | 326 | 292 | 2.823 | 674 | 379 | -141 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 28 | 45 | -0 | 32 | 55 | -48 |
| Net profit | 70 | -2 | 31 | -4 | 72 | 30 | 392 | 311 | 298 | 247 | 2.823 | 642 | 324 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 153 | 248 | 249 | 230 | 188 | 480 | 703 | 899 | 1.537 | 3.799 | 4.312 | 4.441 | 4.171 |
| Equity | 150 | 149 | 180 | 176 | 153 | 183 | 475 | 678 | 866 | 1.000 | 3.759 | 4.283 | 4.385 | 4.156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 68 | 74 | 77 | 5 | 5 | 25 | 33 | 537 | 40 | 30 | 57 | 15 |
| Total debt | 4 | 4 | 68 | 74 | 77 | 5 | 5 | 25 | 33 | 537 | 40 | 30 | 57 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Wentzel Bohn-Willeberg | Management | 0 companies |