| Revenue | DKK 16K | +4% |
| EBITDA | DKK 16K | +4% |
| Net profit | DKK 13K | +7% |
| Total assets | DKK 201K | +5% |
| Equity | DKK 189K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 7 | 16 | 15 | 12 | 16 | 16 | 17 | 13 | 15 | 15 | 15 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 7 | 16 | 15 | 12 | 16 | 16 | 17 | 13 | 15 | 15 | 15 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 7 | 16 | 15 | 12 | 16 | 16 | 17 | 13 | 15 | 15 | 15 | 16 |
| Net financials | -0 | 0 | 0 | 2 | -1 | -1 | -1 | -1 | -0 | -0 | -0 | 0 | 1 |
| Profit before tax | 10 | 7 | 16 | 16 | 11 | 16 | 16 | 16 | 13 | 15 | 15 | 16 | 17 |
| Tax | 2 | 2 | 4 | 4 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 4 |
| Net profit | 7 | 5 | 12 | 12 | 8 | 12 | 12 | 13 | 10 | 12 | 12 | 12 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 130 | 116 | 133 | 138 | 149 | 141 | 154 | 167 | 171 | 183 | 191 | 201 |
| Equity | 95 | 93 | 105 | 117 | 126 | 138 | 130 | 143 | 149 | 160 | 164 | 172 | 189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 37 | 11 | 16 | 13 | 11 | 11 | 11 | 18 | 11 | 18 | 18 | 11 |
| Total debt | 22 | 37 | 11 | 16 | 13 | 11 | 11 | 11 | 18 | 11 | 18 | 18 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PK Management | Management | 2018 | — | — |
HS Management | Management | 2025 | — | — |
RG Management | Management | 2022 | — | — |
HL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KPMG ACOR TAX KOMPLEMENTAR ApS | Company | 25.0% | 25.0% | 2024 |
| Individual | 0.0% | 10.0% | 2014 | |
| Individual | 0.0% | 10.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Dalby Madsen | Chief Executive Officer | 0 companies |
| Pia Konnerup | Management | 0 companies |
| Holger Skou Haugstrup | Management | 0 companies |
| Rune Grøndahl Sørensen | Management | 0 companies |
| Henrik Lund | Management | 0 companies |
| Ria Falk Due | Chairman | 0 companies |
| Martin Henri Leth Vith | Board of Directors | 0 companies |
| Ole Steen Schmidt | Board of Directors | 0 companies |
| Lars Olle Fredrik Lundgren | Board of Directors | 0 companies |
| Flemming Nørgaard Mortensen | Board of Directors | 0 companies |