| Revenue | DKK -13K | +27% |
| EBITDA | DKK -13K | -27% |
| Net profit | DKK -63K | -292% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 10K | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -15 | -10 | -11 | -15 | -11 | -11 | -12 | -12 | -12 | -9 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -15 | -10 | -11 | -15 | -11 | -11 | -12 | -12 | -12 | -9 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -15 | -10 | -11 | -15 | -11 | -11 | -12 | -12 | -12 | -9 | -10 | -13 |
| Net financials | -237 | -83 | 13 | -215 | 1 | -153 | -103 | -33 | 588 | -78 | 368 | 36 | -56 |
| Profit before tax | -259 | -97 | 3 | -226 | -15 | -164 | -114 | -45 | 576 | -89 | 359 | 26 | -69 |
| Tax | -3 | -4 | -2 | -2 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -7 | -6 |
| Net profit | -256 | -93 | 6 | -224 | -11 | -162 | -111 | -43 | 579 | -86 | 362 | 33 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.871 | 2.233 | 2.250 | 2.039 | 2.044 | 1.895 | 1.795 | 1.765 | 2.356 | 2.283 | 2.660 | 3.345 | 3.344 |
| Equity | -176 | -270 | -264 | -488 | -499 | -660 | -772 | -815 | -236 | -322 | 40 | 73 | 10 |
| Long-term debt | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 2.520 |
| Short-term debt | 128 | 583 | 594 | 606 | 623 | 636 | 647 | 659 | 672 | 685 | 700 | 1.352 | 814 |
| Total debt | 2.048 | 2.503 | 2.514 | 2.527 | 2.543 | 2.556 | 2.567 | 2.580 | 2.592 | 2.605 | 2.620 | 3.273 | 3.334 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|