| Revenue | DKK 2K | -64% |
| EBITDA | DKK 2K | -64% |
| Net profit | DKK 1,1M | +97% |
| Total assets | DKK 2,9M | +62% |
| Equity | DKK 1,9M | +137% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | 166 | 39 | 46 | 21 | 83 | 35 | 21 | 5 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -77 | -20 | -1 | -0 | -15 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | 89 | 19 | 46 | 21 | 68 | 35 | 21 | 5 | 2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -6 | -6 | -6 | 89 | 19 | 46 | 21 | 68 | 35 | 21 | 5 | 2 |
| Net financials | 61 | -1.330 | 238 | -20 | -71 | 65 | 432 | 556 | -506 | 250 | 324 | -139 | 534 | 1.061 |
| Profit before tax | 55 | -1.336 | 231 | -26 | -78 | 154 | 451 | 602 | -485 | 318 | 359 | -118 | 539 | 1.063 |
| Tax | -0 | -0 | -0 | -0 | -34 | 15 | -0 | 6 | -4 | 6 | 5 | -4 | -7 | -11 |
| Net profit | 55 | -1.336 | 231 | -26 | -44 | 139 | 451 | 596 | -481 | 312 | 353 | -114 | 546 | 1.074 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.087 | 0 | 51 | 51 | 34 | 167 | 665 | 1.178 | 724 | 1.019 | 1.377 | 1.250 | 1.809 | 2.926 |
| Equity | 155 | -1.181 | -950 | -976 | -1.020 | -881 | -429 | 167 | -314 | -1 | 352 | 238 | 784 | 1.857 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 932 | 975 | 1.001 | 1.027 | 1.053 | 1.048 | 1.094 | 1.010 | 1.038 | 1.021 | 1.026 | 1.013 | 1.026 | 1.069 |
| Total debt | 932 | 975 | 1.001 | 1.027 | 1.053 | 1.048 | 1.094 | 1.010 | 1.038 | 1.021 | 1.026 | 1.013 | 1.026 | 1.069 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|