| Revenue | DKK 1,4M | +2% |
| EBITDA | DKK 1,2M | -5% |
| Net profit | DKK 1,2M | -3% |
| Total assets | DKK 17M | +3% |
| Equity | DKK 14,8M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.089 | 682 | 814 | 921 | 909 | 958 | 1.003 | 1.046 | 1.088 | 1.338 | 1.310 | 1.363 | 1.390 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 947 | 985 | 828 | 1.135 | 1.088 | 1.116 | 1.142 | 1.164 | 1.195 | 1.096 | 1.254 | 1.290 | 1.225 |
| Depreciation & amort. | -0 | -359 | -93 | -275 | -255 | -229 | -208 | -189 | -172 | -0 | -0 | -0 | -0 |
| EBIT | 947 | 626 | 734 | 860 | 833 | 887 | 934 | 975 | 1.023 | 1.096 | 1.254 | 1.290 | 1.225 |
| Net financials | -46 | -164 | -160 | -148 | -103 | -87 | -79 | -50 | -39 | -38 | -44 | -32 | -11 |
| Profit before tax | 901 | 461 | 575 | 712 | 730 | 799 | 855 | 925 | 984 | 1.058 | 1.209 | 1.258 | 1.214 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 901 | 461 | 575 | 712 | 730 | 799 | 855 | 925 | 984 | 1.058 | 1.209 | 1.258 | 1.214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.044 | 17.916 | 17.250 | 17.237 | 16.732 | 16.833 | 16.228 | 16.433 | 16.090 | 15.492 | 16.004 | 16.505 | 17.024 |
| Equity | 7.530 | 7.991 | 7.966 | 8.677 | 8.807 | 9.606 | 9.711 | 10.637 | 10.960 | 11.118 | 12.328 | 13.586 | 14.800 |
| Long-term debt | 9.506 | 8.878 | 8.184 | 7.451 | 6.724 | 5.999 | 5.282 | 4.552 | 3.811 | 3.102 | 2.376 | 1.649 | 919 |
| Short-term debt | 1.009 | 1.046 | 1.100 | 1.108 | 1.201 | 1.227 | 1.234 | 1.244 | 1.319 | 1.271 | 1.301 | 1.271 | 1.305 |
| Total debt | 10.515 | 9.925 | 9.284 | 8.559 | 7.925 | 7.226 | 6.516 | 5.796 | 5.130 | 4.374 | 3.676 | 2.919 | 2.224 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER IVERSEN INVEST ApS | Company | 33.3% | 33.3% | 2011 |
PENDO ApS | Company | 33.3% | 33.3% | 2011 |
MILE HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Board of Directors | 0 companies |
| Peter Iversen | Board of Directors | 0 companies |
| Bo Geisler | Board of Directors | 0 companies |
| Bo Norup Refsgaard | Board of Directors | 0 companies |
| Søren Iversen | Board of Directors | 0 companies |