| Revenue | DKK 274K | +6% |
| EBITDA | DKK 119K | +12% |
| Net profit | DKK 92K | +12% |
| Total assets | DKK 711K | -8% |
| Equity | DKK 602K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -174 | -33 | 77 | — | 85 | 92 | 124 | 104 | 288 | 378 | 403 | 316 | 258 | 274 |
| Staff expenses | -77 | -63 | -11 | -0 | -0 | -57 | -58 | -68 | -31 | -0 | -69 | -109 | -151 | -155 |
| EBITDA | -251 | -96 | 89 | 7 | 85 | 34 | 66 | 36 | 257 | 378 | 334 | 207 | 107 | 119 |
| Depreciation & amort. | -8 | -50 | -53 | -48 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -259 | -145 | 36 | -41 | 74 | 34 | 66 | 36 | 257 | 378 | 334 | 207 | 107 | 119 |
| Net financials | -3 | -7 | -10 | -15 | -41 | -0 | 0 | -0 | -2 | -2 | -3 | 0 | 1 | -0 |
| Profit before tax | -261 | -152 | 26 | -55 | 33 | 34 | 66 | 35 | 255 | 376 | 331 | 207 | 108 | 119 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | 78 | 74 | 47 | 25 | 27 |
| Net profit | -261 | -152 | 26 | -55 | 33 | 34 | 66 | 35 | 253 | 297 | 257 | 160 | 82 | 92 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 308 | 355 | 457 | 1.358 | 341 | 300 | 268 | 272 | 641 | 982 | 910 | 791 | 776 | 711 |
| Equity | 239 | 86 | 113 | 57 | 90 | 124 | 190 | 225 | 479 | 776 | 758 | 668 | 591 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 269 | 345 | 1.301 | 251 | 176 | 77 | 47 | 163 | 206 | 151 | 123 | 186 | 108 |
| Total debt | 69 | 269 | 345 | 1.301 | 251 | 176 | 77 | 47 | 163 | 206 | 151 | 123 | 186 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2013 | — | — |
JA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SOFUS HOLDING 2003 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Hundebøl Skousen | Management | 0 companies |
| Jens Aage Skousen | Management | 0 companies |
| Henrik Hundebøl Skousen | Board of Directors | 0 companies |
| Jørgen Meyer | Chairman | 0 companies |